Aryavan Enterprise Intrinsic Value

ARYAVAN • Industrial Products
Current Stock Price
₹44.68
Primary Intrinsic Value
₹39.84
Market Cap
₹31.3 Cr
-4.1% Downside
Median Value
₹42.86
Value Range
₹21 - ₹69
Assessment
Trading Near Calculated Value
Safety Margin
-4.2%

ARYAVAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.84 ₹31.87 - ₹47.81 -10.8% EPS: ₹3.32, Sector P/E: 12x
Book Value Method asset ₹42.86 ₹38.57 - ₹47.15 -4.1% Book Value/Share: ₹42.86, P/B: 1.0x
Revenue Multiple Method revenue ₹50.29 ₹45.26 - ₹55.32 +12.6% Revenue/Share: ₹62.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹33.43 ₹30.09 - ₹36.77 -25.2% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹21.25 ₹19.12 - ₹23.38 -52.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.36 ₹24.62 - ₹30.10 -38.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹68.57 ₹61.71 - ₹75.43 +53.5% ROE: 13.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹56.58 ₹50.92 - ₹62.24 +26.6% EPS: ₹3.32, BVPS: ₹42.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARYAVAN share price latest .

Valuation Comparison Chart

ARYAVAN Intrinsic Value Analysis

What is the intrinsic value of ARYAVAN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Aryavan Enterprise (ARYAVAN) is ₹42.86 (median value). With the current market price of ₹44.68, this represents a -4.1% variance from our estimated fair value.

The valuation range spans from ₹21.25 to ₹68.57, indicating ₹21.25 - ₹68.57.

Is ARYAVAN undervalued or overvalued?

Based on our multi-method analysis, Aryavan Enterprise (ARYAVAN) appears to be trading near calculated value by approximately 4.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-7 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2017 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2016 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10