Arvind Intrinsic Value

ARVIND • Textiles
Current Stock Price
₹344.35
Primary Intrinsic Value
₹189.60
Market Cap
₹9022 Cr
-43.1% Downside
Median Value
₹196.03
Value Range
₹103 - ₹291
Assessment
Trading Above Calculated Value
Safety Margin
-75.7%

ARVIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹189.60 ₹151.68 - ₹227.52 -44.9% EPS: ₹15.80, Sector P/E: 12x
Book Value Method asset ₹147.75 ₹132.97 - ₹162.53 -57.1% Book Value/Share: ₹147.75, P/B: 1.0x
Revenue Multiple Method revenue ₹291.42 ₹262.28 - ₹320.56 -15.4% Revenue/Share: ₹364.27, P/S: 0.8x
EBITDA Multiple Method earnings ₹240.00 ₹216.00 - ₹264.00 -30.3% EBITDA: ₹1048.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹270.36 ₹216.29 - ₹324.43 -21.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹103.31 ₹92.98 - ₹113.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹130.19 ₹117.17 - ₹143.21 -62.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹196.03 ₹176.43 - ₹215.63 -43.1% ROE: 11.1%, P/E Multiple: 12x
Graham Defensive Method conservative ₹229.18 ₹206.26 - ₹252.10 -33.4% EPS: ₹15.80, BVPS: ₹147.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARVIND share price latest .

Valuation Comparison Chart

ARVIND Intrinsic Value Analysis

What is the intrinsic value of ARVIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Arvind (ARVIND) is ₹196.03 (median value). With the current market price of ₹344.35, this represents a -43.1% variance from our estimated fair value.

The valuation range spans from ₹103.31 to ₹291.42, indicating ₹103.31 - ₹291.42.

Is ARVIND undervalued or overvalued?

Based on our multi-method analysis, Arvind (ARVIND) appears to be trading above calculated value by approximately 43.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.24 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 11.1% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.18x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹763 Cr ₹517 Cr Positive Free Cash Flow 8/10
March 2024 ₹696 Cr ₹558 Cr Positive Free Cash Flow 8/10
March 2023 ₹666 Cr ₹599 Cr Positive Free Cash Flow 8/10
March 2022 ₹595 Cr ₹535 Cr Positive Free Cash Flow 8/10
March 2021 ₹776 Cr ₹736 Cr Positive Free Cash Flow 8/10