Arvind Fashions Intrinsic Value

ARVINDFASN • Retail
Current Stock Price
₹440.05
Primary Intrinsic Value
₹134.88
Market Cap
₹2332 Cr
-46.4% Downside
Median Value
₹235.78
Value Range
₹132 - ₹1100
Assessment
Trading Above Calculated Value
Safety Margin
-86.6%

ARVINDFASN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹134.88 ₹107.90 - ₹161.86 -69.3% EPS: ₹11.24, Sector P/E: 12x
Book Value Method asset ₹219.81 ₹197.83 - ₹241.79 -50.0% Book Value/Share: ₹219.81, P/B: 1.0x
Revenue Multiple Method revenue ₹864.00 ₹777.60 - ₹950.40 +96.3% Revenue/Share: ₹1080.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹880.10 ₹792.09 - ₹968.11 +100.0% EBITDA: ₹800.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1100.12 ₹880.10 - ₹1320.14 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹132.01 ₹118.81 - ₹145.21 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹132.01 ₹118.81 - ₹145.21 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹591.70 ₹532.53 - ₹650.87 +34.5% ROE: 19.2%, P/E Multiple: 14x
Graham Defensive Method conservative ₹235.78 ₹212.20 - ₹259.36 -46.4% EPS: ₹11.24, BVPS: ₹219.81
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARVINDFASN share price latest .

Valuation Comparison Chart

ARVINDFASN Intrinsic Value Analysis

What is the intrinsic value of ARVINDFASN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Arvind Fashions (ARVINDFASN) is ₹235.78 (median value). With the current market price of ₹440.05, this represents a -46.4% variance from our estimated fair value.

The valuation range spans from ₹132.01 to ₹1100.12, indicating ₹132.01 - ₹1100.12.

Is ARVINDFASN undervalued or overvalued?

Based on our multi-method analysis, Arvind Fashions (ARVINDFASN) appears to be trading above calculated value by approximately 46.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.23 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 19.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.50x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹530 Cr ₹493 Cr Positive Free Cash Flow 8/10
March 2024 ₹434 Cr ₹434 Cr Positive Free Cash Flow 8/10
March 2023 ₹317 Cr ₹303 Cr Positive Free Cash Flow 8/10
March 2022 ₹300 Cr ₹296 Cr Positive Free Cash Flow 8/10
March 2021 ₹-79 Cr ₹-99 Cr Negative Cash Flow 3/10