Arvind Fashions Intrinsic Value

ARVINDFASN • Retail
Current Stock Price
₹489.30
Primary Intrinsic Value
₹146.79
Market Cap
₹2593 Cr
-51.8% Downside
Median Value
₹235.78
Value Range
₹147 - ₹1223
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARVINDFASN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹146.79 ₹117.43 - ₹176.15 -70.0% EPS: ₹11.24, Sector P/E: 12x
Book Value Method asset ₹219.81 ₹197.83 - ₹241.79 -55.1% Book Value/Share: ₹219.81, P/B: 1.0x
Revenue Multiple Method revenue ₹864.00 ₹777.60 - ₹950.40 +76.6% Revenue/Share: ₹1080.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹902.54 ₹812.29 - ₹992.79 +84.5% EBITDA: ₹800.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1223.25 ₹978.60 - ₹1467.90 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹146.79 ₹132.11 - ₹161.47 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹146.79 ₹132.11 - ₹161.47 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹591.70 ₹532.53 - ₹650.87 +20.9% ROE: 19.2%, P/E Multiple: 14x
Graham Defensive Method conservative ₹235.78 ₹212.20 - ₹259.36 -51.8% EPS: ₹11.24, BVPS: ₹219.81
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARVINDFASN share price latest .

Valuation Comparison Chart

ARVINDFASN Intrinsic Value Analysis

What is the intrinsic value of ARVINDFASN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Arvind Fashions (ARVINDFASN) is ₹235.78 (median value). With the current market price of ₹489.30, this represents a -51.8% variance from our estimated fair value.

The valuation range spans from ₹146.79 to ₹1223.25, indicating ₹146.79 - ₹1223.25.

Is ARVINDFASN undervalued or overvalued?

Based on our multi-method analysis, Arvind Fashions (ARVINDFASN) appears to be trading above calculated value by approximately 51.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.23 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.50x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹530 Cr ₹493 Cr Positive Free Cash Flow 8/10
March 2024 ₹434 Cr ₹434 Cr Positive Free Cash Flow 8/10
March 2023 ₹317 Cr ₹303 Cr Positive Free Cash Flow 8/10
March 2022 ₹300 Cr ₹296 Cr Positive Free Cash Flow 8/10
March 2021 ₹-70 Cr ₹-95 Cr Negative Cash Flow 3/10