Arvee Laboratories Intrinsic Value

ARVEE • Chemicals
Current Stock Price
₹261.71
Primary Intrinsic Value
₹78.51
Market Cap
₹287.9 Cr
-70.0% Downside
Median Value
₹78.51
Value Range
₹52 - ₹105
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARVEE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹78.51 ₹62.81 - ₹94.21 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹52.34 ₹47.11 - ₹57.57 -80.0% Book Value/Share: ₹28.18, P/B: 1.0x
Revenue Multiple Method revenue ₹78.51 ₹70.66 - ₹86.36 -70.0% Revenue/Share: ₹24.55, P/S: 0.8x
EBITDA Multiple Method earnings ₹104.68 ₹94.21 - ₹115.15 -60.0% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹104.68 ₹83.74 - ₹125.62 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹78.51 ₹70.66 - ₹86.36 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹78.51 ₹70.66 - ₹86.36 -70.0% Revenue Growth: -9.9%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹78.51 ₹70.66 - ₹86.36 -70.0% EPS: ₹0.40, BVPS: ₹28.18
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARVEE share price latest .

Valuation Comparison Chart

ARVEE Intrinsic Value Analysis

What is the intrinsic value of ARVEE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Arvee Laboratories (ARVEE) is ₹78.51 (median value). With the current market price of ₹261.71, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹52.34 to ₹104.68, indicating ₹52.34 - ₹104.68.

Is ARVEE undervalued or overvalued?

Based on our multi-method analysis, Arvee Laboratories (ARVEE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.23 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2020 ₹10 Cr ₹9 Cr Positive Free Cash Flow 8/10