Artson Intrinsic Value

ARTSON • Capital Goods
Current Stock Price
₹127.00
Primary Intrinsic Value
₹38.10
Market Cap
₹50.8 Cr
-70.0% Downside
Median Value
₹38.10
Value Range
₹25 - ₹318
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARTSON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.10 ₹30.48 - ₹45.72 -70.0% EPS: ₹1.30, Sector P/E: 12x
Book Value Method asset ₹25.40 ₹22.86 - ₹27.94 -80.0% Book Value/Share: ₹12.50, P/B: 1.0x
Revenue Multiple Method revenue ₹254.00 ₹228.60 - ₹279.40 +100.0% Revenue/Share: ₹452.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹254.00 ₹228.60 - ₹279.40 +100.0% EBITDA: ₹19.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹317.50 ₹254.00 - ₹381.00 +150.0% CF Growth: 11.8%, Discount: 15%
PEG Ratio Method growth ₹38.10 ₹34.29 - ₹41.91 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.10 ₹34.29 - ₹41.91 -70.0% Revenue Growth: 1.0%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹200.00 ₹180.00 - ₹220.00 +57.5% ROE: 100.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹38.10 ₹34.29 - ₹41.91 -70.0% EPS: ₹1.30, BVPS: ₹12.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARTSON share price latest .

Valuation Comparison Chart

ARTSON Intrinsic Value Analysis

What is the intrinsic value of ARTSON?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Artson (ARTSON) is ₹38.10 (median value). With the current market price of ₹127.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹25.40 to ₹317.50, indicating ₹25.40 - ₹317.50.

Is ARTSON undervalued or overvalued?

Based on our multi-method analysis, Artson (ARTSON) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.52 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 35.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 100.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.03x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹20 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2024 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹14 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2021 ₹16 Cr ₹15 Cr Positive Free Cash Flow 8/10