Artemis Medicare Services Intrinsic Value

ARTEMISMED • Healthcare Services
Current Stock Price
₹229.98
Primary Intrinsic Value
₹91.20
Market Cap
₹322.0 Cr
+100.0% Upside
Median Value
₹459.96
Value Range
₹69 - ₹575
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ARTEMISMED Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹91.20 ₹72.96 - ₹109.44 -60.3% EPS: ₹7.60, Sector P/E: 12x
Book Value Method asset ₹574.95 ₹517.46 - ₹632.45 +150.0% Book Value/Share: ₹602.86, P/B: 1.0x
Revenue Multiple Method revenue ₹459.96 ₹413.96 - ₹505.96 +100.0% Revenue/Share: ₹805.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹459.96 ₹413.96 - ₹505.96 +100.0% EBITDA: ₹232.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹574.95 ₹459.96 - ₹689.94 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹68.99 ₹62.09 - ₹75.89 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹68.99 ₹62.09 - ₹75.89 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹459.96 ₹413.96 - ₹505.96 +100.0% ROE: 14.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹321.07 ₹288.96 - ₹353.18 +39.6% EPS: ₹7.60, BVPS: ₹602.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARTEMISMED share price latest .

Valuation Comparison Chart

ARTEMISMED Intrinsic Value Analysis

What is the intrinsic value of ARTEMISMED?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Artemis Medicare Services (ARTEMISMED) is ₹459.96 (median value). With the current market price of ₹229.98, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹68.99 to ₹574.95, indicating ₹68.99 - ₹574.95.

Is ARTEMISMED undervalued or overvalued?

Based on our multi-method analysis, Artemis Medicare Services (ARTEMISMED) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.81 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 14.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.83x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹146 Cr ₹-47 Cr Positive Operating Cash Flow 6/10
March 2024 ₹109 Cr ₹65 Cr Positive Free Cash Flow 8/10
March 2023 ₹127 Cr ₹48 Cr Positive Free Cash Flow 7/10
March 2022 ₹60 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2021 ₹27 Cr ₹9 Cr Positive Free Cash Flow 7/10