HomeStock ScreenerArt NirmanIntrinsic Value

Art Nirman Intrinsic Value

Art Nirman (ARTNIRMAN) median intrinsic value is ₹11.70 from 8 valuation models (range ₹12–₹16), vs current price ₹39.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. See ARTNIRMAN P/B ratio to compare market price against book value per share.

Market Price (CMP)
₹39.00
Primary Intrinsic Value
₹11.70
Market Cap
₹97.5 Cr
-70.0% Downside
Median Value
₹11.70
Value Range
₹12 - ₹16
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARTNIRMAN Valuation Methods Summary — DCF, Graham Number & P/E

Art Nirman intrinsic value across 8 models vs current price ₹39.00 — upside/downside and value range per method. For current market price and key ratios, visit ARTNIRMAN share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.70 ₹9.36 - ₹14.04 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹14.80 ₹13.32 - ₹16.28 -62.1% Book Value/Share: ₹14.80, P/B: 1.0x
Revenue Multiple Method revenue ₹11.70 ₹10.53 - ₹12.87 -70.0% Revenue/Share: ₹13.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.60 ₹14.04 - ₹17.16 -60.0% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹15.60 ₹12.48 - ₹18.72 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹11.70 ₹10.53 - ₹12.87 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹11.70 ₹10.53 - ₹12.87 -70.0% Revenue Growth: 14.2%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹11.70 ₹10.53 - ₹12.87 -70.0% EPS: ₹0.20, BVPS: ₹14.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

ARTNIRMAN Intrinsic Value vs Market Price — All Valuation Models

Art Nirman fair value range ₹12–₹16 vs current market price ₹39.00 across 8 valuation models. Check Art Nirman market worth to track the company's total market size over time.

ARTNIRMAN Intrinsic Value Analysis — Undervalued or Overvalued?

Art Nirman median intrinsic value ₹11.70, current price ₹39.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of ARTNIRMAN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Art Nirman (ARTNIRMAN) is ₹11.70 (median value). With the current market price of ₹39.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹11.70 to ₹15.60, indicating ₹11.70 - ₹15.60.

Is ARTNIRMAN undervalued or overvalued?

Based on our multi-method analysis, Art Nirman (ARTNIRMAN) appears to be trading above calculated value by approximately 70.0%.

ARTNIRMAN Financial Health — Key Ratios vs Industry Benchmarks

Art Nirman financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.86 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.24x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

ARTNIRMAN Cash Flow Quality — Operating & Free Cash Flow

Art Nirman operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2022 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2021 ₹20 Cr ₹20 Cr Positive Free Cash Flow 8/10