Art Nirman Intrinsic Value

ARTNIRMAN • Realty
Current Stock Price
₹36.95
Primary Intrinsic Value
₹11.09
Market Cap
₹92.4 Cr
-65.1% Downside
Median Value
₹12.90
Value Range
₹11 - ₹15
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARTNIRMAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.09 ₹8.87 - ₹13.31 -70.0% EPS: ₹0.50, Sector P/E: 12x
Book Value Method asset ₹14.80 ₹13.32 - ₹16.28 -59.9% Book Value/Share: ₹14.80, P/B: 1.0x
Revenue Multiple Method revenue ₹11.09 ₹9.98 - ₹12.20 -70.0% Revenue/Share: ₹8.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹14.78 ₹13.30 - ₹16.26 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹14.78 ₹11.82 - ₹17.74 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹11.09 ₹9.98 - ₹12.20 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹11.09 ₹9.98 - ₹12.20 -70.0% Revenue Growth: -14.3%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹12.90 ₹11.61 - ₹14.19 -65.1% EPS: ₹0.50, BVPS: ₹14.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARTNIRMAN share price latest .

Valuation Comparison Chart

ARTNIRMAN Intrinsic Value Analysis

What is the intrinsic value of ARTNIRMAN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Art Nirman (ARTNIRMAN) is ₹12.90 (median value). With the current market price of ₹36.95, this represents a -65.1% variance from our estimated fair value.

The valuation range spans from ₹11.09 to ₹14.80, indicating ₹11.09 - ₹14.80.

Is ARTNIRMAN undervalued or overvalued?

Based on our multi-method analysis, Art Nirman (ARTNIRMAN) appears to be trading above calculated value by approximately 65.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.20 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 2.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2022 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2021 ₹20 Cr ₹20 Cr Positive Free Cash Flow 8/10