Art Nirman Intrinsic Value

ARTNIRMAN • Realty
Current Stock Price
₹47.05
Primary Intrinsic Value
₹14.11
Market Cap
₹117.6 Cr
-69.9% Downside
Median Value
₹14.14
Value Range
₹14 - ₹19
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARTNIRMAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.11 ₹11.29 - ₹16.93 -70.0% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹14.80 ₹13.32 - ₹16.28 -68.5% Book Value/Share: ₹14.80, P/B: 1.0x
Revenue Multiple Method revenue ₹14.11 ₹12.70 - ₹15.52 -70.0% Revenue/Share: ₹8.80, P/S: 0.8x
EBITDA Multiple Method earnings ₹18.82 ₹16.94 - ₹20.70 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹18.82 ₹15.06 - ₹22.58 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹14.11 ₹12.70 - ₹15.52 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹14.11 ₹12.70 - ₹15.52 -70.0% Revenue Growth: -12.2%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹14.14 ₹12.73 - ₹15.55 -69.9% EPS: ₹0.60, BVPS: ₹14.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARTNIRMAN share price latest .

Valuation Comparison Chart

ARTNIRMAN Intrinsic Value Analysis

What is the intrinsic value of ARTNIRMAN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Art Nirman (ARTNIRMAN) is ₹14.14 (median value). With the current market price of ₹47.05, this represents a -69.9% variance from our estimated fair value.

The valuation range spans from ₹14.11 to ₹18.82, indicating ₹14.11 - ₹18.82.

Is ARTNIRMAN undervalued or overvalued?

Based on our multi-method analysis, Art Nirman (ARTNIRMAN) appears to be trading above calculated value by approximately 69.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.20 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.86 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2022 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2021 ₹20 Cr ₹20 Cr Positive Free Cash Flow 8/10