Arshiya Intrinsic Value

ARSHIYA • Logistics & Cargo
Current Stock Price
₹1.55
Primary Intrinsic Value
₹3.88
Market Cap
₹8.2 Cr
+150.3% Upside
Median Value
₹3.88
Value Range
₹3 - ₹4
Assessment
Trading Below Calculated Value
Safety Margin
60.1%

ARSHIYA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹3.88 ₹3.49 - ₹4.27 +150.3% Book Value/Share: ₹29.81, P/B: 1.0x
Revenue Multiple Method revenue ₹3.10 ₹2.79 - ₹3.41 +100.0% Revenue/Share: ₹40.75, P/S: 0.8x
Simple DCF (5Y) dcf ₹3.88 ₹3.10 - ₹4.66 +150.3% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARSHIYA share price latest .

Valuation Comparison Chart

ARSHIYA Intrinsic Value Analysis

What is the intrinsic value of ARSHIYA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Arshiya (ARSHIYA) is ₹3.88 (median value). With the current market price of ₹1.55, this represents a +150.3% variance from our estimated fair value.

The valuation range spans from ₹3.10 to ₹3.88, indicating ₹3.10 - ₹3.88.

Is ARSHIYA undervalued or overvalued?

Based on our multi-method analysis, Arshiya (ARSHIYA) appears to be trading below calculated value by approximately 150.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.68 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 11.45 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -6119.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6533.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹100 Cr ₹86 Cr Positive Free Cash Flow 8/10
March 2022 ₹70 Cr ₹70 Cr Positive Free Cash Flow 8/10
March 2021 ₹59 Cr ₹46 Cr Positive Free Cash Flow 8/10
March 2020 ₹81 Cr ₹64 Cr Positive Free Cash Flow 8/10
March 2019 ₹14 Cr ₹5 Cr Positive Free Cash Flow 7/10