HomeStock ScreenerArrow GreentechIntrinsic Value

Arrow Greentech Intrinsic Value

Arrow Greentech (ARROWGREEN) median intrinsic value is ₹266.77 from 10 valuation models (range ₹178–₹445), vs current price ₹889.25 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. See ARROWGREEN price book multiple to compare market price against book value per share.

Market Price (CMP)
₹889.25
Primary Intrinsic Value
₹266.77
Market Cap
₹1334 Cr
-70.0% Downside
Median Value
₹266.77
Value Range
₹178 - ₹445
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARROWGREEN Valuation Methods Summary — DCF, Graham Number & P/E

Arrow Greentech intrinsic value across 10 models vs current price ₹889.25 — upside/downside and value range per method. Check Arrow Greentech market worth to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹266.77 ₹213.42 - ₹320.12 -70.0% EPS: ₹19.60, Sector P/E: 12x
Book Value Method asset ₹177.85 ₹160.06 - ₹195.64 -80.0% Book Value/Share: ₹157.33, P/B: 1.0x
Revenue Multiple Method revenue ₹266.77 ₹240.09 - ₹293.45 -70.0% Revenue/Share: ₹117.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹355.70 ₹320.13 - ₹391.27 -60.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹389.39 ₹311.51 - ₹467.27 -56.2% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹266.77 ₹240.09 - ₹293.45 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹266.77 ₹240.09 - ₹293.45 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹444.62 ₹400.16 - ₹489.08 -50.0% ROE: 11.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹266.77 ₹240.09 - ₹293.45 -70.0% EPS: ₹19.60, BVPS: ₹157.33
Dividend Yield Method dividend ₹266.77 ₹240.09 - ₹293.45 -70.0% DPS: ₹5.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

ARROWGREEN Intrinsic Value vs Market Price — All Valuation Models

Arrow Greentech fair value range ₹178–₹445 vs current market price ₹889.25 across 10 valuation models. For current market price and key ratios, visit Arrow Greentech share price screener.

ARROWGREEN Intrinsic Value Analysis — Undervalued or Overvalued?

Arrow Greentech median intrinsic value ₹266.77, current price ₹889.25 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of ARROWGREEN?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Arrow Greentech (ARROWGREEN) is ₹266.77 (median value). With the current market price of ₹889.25, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹177.85 to ₹444.62, indicating ₹177.85 - ₹444.62.

Is ARROWGREEN undervalued or overvalued?

Based on our multi-method analysis, Arrow Greentech (ARROWGREEN) appears to be trading above calculated value by approximately 70.0%.

ARROWGREEN Financial Health — Key Ratios vs Industry Benchmarks

Arrow Greentech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 39.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 11.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

ARROWGREEN Cash Flow Quality — Operating & Free Cash Flow

Arrow Greentech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹43 Cr ₹30 Cr Positive Free Cash Flow 8/10
March 2025 ₹68 Cr ₹41 Cr Positive Free Cash Flow 8/10
March 2024 ₹18 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2023 ₹3 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2022 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10