Arrow Greentech Intrinsic Value
Arrow Greentech (ARROWGREEN) median intrinsic value is ₹235.20 from 9 valuation models (range ₹156–₹296), vs current price ₹591.00 — -60.2% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse ARROWGREEN shareholding pattern to track promoter, FII and institutional holdings.
ARROWGREEN Valuation Methods Summary — DCF, Graham Number & P/E
Arrow Greentech intrinsic value across 9 models vs current price ₹591.00 — upside/downside and value range per method. Read Arrow Greentech dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹235.20 | ₹188.16 - ₹282.24 | -60.2% | EPS: ₹19.60, Sector P/E: 12x |
| Book Value Method | asset | ₹156.00 | ₹140.40 - ₹171.60 | -73.6% | Book Value/Share: ₹156.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹177.30 | ₹159.57 - ₹195.03 | -70.0% | Revenue/Share: ₹117.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹236.40 | ₹212.76 - ₹260.04 | -60.0% | EBITDA: ₹52.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹236.40 | ₹189.12 - ₹283.68 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹177.30 | ₹159.57 - ₹195.03 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹177.30 | ₹159.57 - ₹195.03 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹295.50 | ₹265.95 - ₹325.05 | -50.0% | ROE: 12.0%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹262.29 | ₹236.06 - ₹288.52 | -55.6% | EPS: ₹19.60, BVPS: ₹156.00 |
ARROWGREEN Intrinsic Value vs Market Price — All Valuation Models
Arrow Greentech fair value range ₹156–₹296 vs current market price ₹591.00 across 9 valuation models. For current market price and key ratios, visit Arrow Greentech share price screener.
ARROWGREEN Intrinsic Value Analysis — Undervalued or Overvalued?
Arrow Greentech median intrinsic value ₹235.20, current price ₹591.00 — Trading Above Calculated Value by 60.2%, margin of safety -100.0%.
What is the intrinsic value of ARROWGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Arrow Greentech (ARROWGREEN) is ₹235.20 (median value). With the current market price of ₹591.00, this represents a -60.2% variance from our estimated fair value.
The valuation range spans from ₹156.00 to ₹295.50, indicating ₹156.00 - ₹295.50.
Is ARROWGREEN undervalued or overvalued?
Based on our multi-method analysis, Arrow Greentech (ARROWGREEN) appears to be trading above calculated value by approximately 60.2%.
ARROWGREEN Financial Health — Key Ratios vs Industry Benchmarks
Arrow Greentech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 39.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ARROWGREEN Cash Flow Quality — Operating & Free Cash Flow
Arrow Greentech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹18 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹3 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹3 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |