Arrow Greentech Intrinsic Value
Arrow Greentech (ARROWGREEN) median intrinsic value is ₹190.90 from 9 valuation models (range ₹127–₹239), vs current price ₹477.25 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore ARROWGREEN share price history to track price trends across different timeframes.
ARROWGREEN Valuation Methods Summary — DCF, Graham Number & P/E
Arrow Greentech intrinsic value across 9 models vs current price ₹477.25 — upside/downside and value range per method. For current market price and key ratios, visit Arrow Greentech share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹235.20 | ₹188.16 - ₹282.24 | -50.7% | EPS: ₹19.60, Sector P/E: 12x |
| Book Value Method | asset | ₹126.67 | ₹114.00 - ₹139.34 | -73.5% | Book Value/Share: ₹126.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹143.17 | ₹128.85 - ₹157.49 | -70.0% | Revenue/Share: ₹117.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹208.00 | ₹187.20 - ₹228.80 | -56.4% | EBITDA: ₹52.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹190.90 | ₹152.72 - ₹229.08 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹143.17 | ₹128.85 - ₹157.49 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹161.50 | ₹145.35 - ₹177.65 | -66.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹238.62 | ₹214.76 - ₹262.48 | -50.0% | ROE: 14.7%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹236.35 | ₹212.72 - ₹259.99 | -50.5% | EPS: ₹19.60, BVPS: ₹126.67 |
ARROWGREEN Intrinsic Value vs Market Price — All Valuation Models
Arrow Greentech fair value range ₹127–₹239 vs current market price ₹477.25 across 9 valuation models. Browse ARROWGREEN cash flow statement for revenue, profit, balance sheet and cash flow data.
ARROWGREEN Intrinsic Value Analysis — Undervalued or Overvalued?
Arrow Greentech median intrinsic value ₹190.90, current price ₹477.25 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of ARROWGREEN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Arrow Greentech (ARROWGREEN) is ₹190.90 (median value). With the current market price of ₹477.25, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹126.67 to ₹238.62, indicating ₹126.67 - ₹238.62.
Is ARROWGREEN undervalued or overvalued?
Based on our multi-method analysis, Arrow Greentech (ARROWGREEN) appears to be trading above calculated value by approximately 60.0%.
ARROWGREEN Financial Health — Key Ratios vs Industry Benchmarks
Arrow Greentech financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 38.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.7% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ARROWGREEN Cash Flow Quality — Operating & Free Cash Flow
Arrow Greentech operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹18 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹3 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹3 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |