Aro Granite Industries Intrinsic Value
Aro Granite Industries (AROGRANITE) median intrinsic value is ₹62.53 from 4 valuation models (range ₹16–₹63), vs current price ₹25.01 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read AROGRANITE dividend history for the complete payout history and dividend yield track record.
AROGRANITE Valuation Methods Summary — DCF, Graham Number & P/E
Aro Granite Industries intrinsic value across 4 models vs current price ₹25.01 — upside/downside and value range per method. For current market price and key ratios, visit AROGRANITE screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹62.53 | ₹56.28 - ₹68.78 | +150.0% | Book Value/Share: ₹116.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹50.02 | ₹45.02 - ₹55.02 | +100.0% | Revenue/Share: ₹49.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹16.00 | ₹14.40 - ₹17.60 | -36.0% | EBITDA: ₹2.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹62.53 | ₹50.02 - ₹75.04 | +150.0% | CF Growth: 15.0%, Discount: 15% |
AROGRANITE Intrinsic Value vs Market Price — All Valuation Models
Aro Granite Industries fair value range ₹16–₹63 vs current market price ₹25.01 across 4 valuation models. Analyse Aro Granite Industries ownership pattern to track promoter, FII and institutional holdings.
AROGRANITE Intrinsic Value Analysis — Undervalued or Overvalued?
Aro Granite Industries median intrinsic value ₹62.53, current price ₹25.01 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of AROGRANITE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Aro Granite Industries (AROGRANITE) is ₹62.53 (median value). With the current market price of ₹25.01, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹16.00 to ₹62.53, indicating ₹16.00 - ₹62.53.
Is AROGRANITE undervalued or overvalued?
Based on our multi-method analysis, Aro Granite Industries (AROGRANITE) appears to be trading below calculated value by approximately 150.0%.
AROGRANITE Financial Health — Key Ratios vs Industry Benchmarks
Aro Granite Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.41 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -6.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.19x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
AROGRANITE Cash Flow Quality — Operating & Free Cash Flow
Aro Granite Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹33 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹35 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹14 Cr | ₹13 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-18 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹-1 Cr | Positive Operating Cash Flow | 6/10 |