HomeStock ScreenerArkade DevelopersIntrinsic Value

Arkade Developers Intrinsic Value

Arkade Developers (ARKADE) median intrinsic value is ₹47.42 from 3 valuation models (range ₹37–₹51), vs current price ₹123.97 — -61.7% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse ARKADE shareholder distribution to track promoter, FII and institutional holdings.

Current Stock Price
₹123.97
Primary Intrinsic Value
₹47.42
Market Cap
₹2306 Cr
-61.7% Downside
Median Value
₹47.42
Value Range
₹37 - ₹51
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARKADE Valuation Methods Summary — DCF, Graham Number & P/E

Arkade Developers intrinsic value across 3 models vs current price ₹123.97 — upside/downside and value range per method. For current market price and key ratios, visit ARKADE stock price BSE.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹47.42 ₹42.68 - ₹52.16 -61.7% Book Value/Share: ₹47.42, P/B: 1.0x
Revenue Multiple Method revenue ₹37.19 ₹33.47 - ₹40.91 -70.0% Revenue/Share: ₹42.80, P/S: 0.8x
Simple DCF (5Y) dcf ₹50.91 ₹40.73 - ₹61.09 -58.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

ARKADE Intrinsic Value vs Market Price — All Valuation Models

Arkade Developers fair value range ₹37–₹51 vs current market price ₹123.97 across 3 valuation models. Read ARKADE dividend track record for the complete payout history and dividend yield track record.

ARKADE Intrinsic Value Analysis — Undervalued or Overvalued?

Arkade Developers median intrinsic value ₹47.42, current price ₹123.97 — Trading Above Calculated Value by 61.7%, margin of safety -100.0%.

What is the intrinsic value of ARKADE?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Arkade Developers (ARKADE) is ₹47.42 (median value). With the current market price of ₹123.97, this represents a -61.7% variance from our estimated fair value.

The valuation range spans from ₹37.19 to ₹50.91, indicating ₹37.19 - ₹50.91.

Is ARKADE undervalued or overvalued?

Based on our multi-method analysis, Arkade Developers (ARKADE) appears to be trading above calculated value by approximately 61.7%.

ARKADE Financial Health — Key Ratios vs Industry Benchmarks

Arkade Developers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.54 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -49.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -73.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

ARKADE Cash Flow Quality — Operating & Free Cash Flow

Arkade Developers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-218 Cr ₹-333 Cr Negative Cash Flow 3/10
March 2024 ₹102 Cr ₹96 Cr Positive Free Cash Flow 8/10
March 2023 ₹-99 Cr ₹-99 Cr Negative Cash Flow 3/10
March 2022 ₹-125 Cr ₹-125 Cr Negative Cash Flow 3/10
March 2021 ₹144 Cr ₹95 Cr Positive Free Cash Flow 8/10