BN Agrochem Intrinsic Value
BN Agrochem (BNAGROCHEM) median intrinsic value is ₹86.87 from 7 valuation models (range ₹58–₹116), vs current price ₹289.58 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read BN Agrochem dividend payments for the complete payout history and dividend yield track record.
BNAGROCHEM Valuation Methods Summary — DCF, Graham Number & P/E
BN Agrochem intrinsic value across 7 models vs current price ₹289.58 — upside/downside and value range per method. For current market price and key ratios, visit BN Agrochem share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹86.87 | ₹69.50 - ₹104.24 | -70.0% | EPS: ₹1.20, Sector P/E: 12x |
| Book Value Method | asset | ₹57.92 | ₹52.13 - ₹63.71 | -80.0% | Book Value/Share: ₹47.65, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | Revenue/Share: ₹106.94, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹115.83 | ₹104.25 - ₹127.41 | -60.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | EPS: ₹1.20, BVPS: ₹47.65 |
BNAGROCHEM Intrinsic Value vs Market Price — All Valuation Models
BN Agrochem fair value range ₹58–₹116 vs current market price ₹289.58 across 7 valuation models. Analyse BN Agrochem ownership structure to track promoter, FII and institutional holdings.
BNAGROCHEM Intrinsic Value Analysis — Undervalued or Overvalued?
BN Agrochem median intrinsic value ₹86.87, current price ₹289.58 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of BNAGROCHEM?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of BN Agrochem (BNAGROCHEM) is ₹86.87 (median value). With the current market price of ₹289.58, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹57.92 to ₹115.83, indicating ₹57.92 - ₹115.83.
Is BNAGROCHEM undervalued or overvalued?
Based on our multi-method analysis, BN Agrochem (BNAGROCHEM) appears to be trading above calculated value by approximately 70.0%.
BNAGROCHEM Financial Health — Key Ratios vs Industry Benchmarks
BN Agrochem financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.70 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.99x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BNAGROCHEM Cash Flow Quality — Operating & Free Cash Flow
BN Agrochem operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-31 Cr | ₹-176 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-3 Cr | ₹-39 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |