BN Agrochem Intrinsic Value
BN Agrochem (BNAGROCHEM) median intrinsic value is ₹86.87 from 8 valuation models (range ₹58–₹145), vs current price ₹289.58 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore BNAGROCHEM share price history to track price trends across different timeframes.
BNAGROCHEM Valuation Methods Summary — DCF, Graham Number & P/E
BN Agrochem intrinsic value across 8 models vs current price ₹289.58 — upside/downside and value range per method. For current market price and key ratios, visit BN Agrochem share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹87.84 | ₹70.27 - ₹105.41 | -69.7% | EPS: ₹7.32, Sector P/E: 12x |
| Book Value Method | asset | ₹57.92 | ₹52.13 - ₹63.71 | -80.0% | Book Value/Share: ₹39.90, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | Revenue/Share: ₹88.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹115.83 | ₹104.25 - ₹127.41 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹144.79 | ₹130.31 - ₹159.27 | -50.0% | ROE: 18.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹86.87 | ₹78.18 - ₹95.56 | -70.0% | EPS: ₹7.32, BVPS: ₹39.90 |
BNAGROCHEM Intrinsic Value vs Market Price — All Valuation Models
BN Agrochem fair value range ₹58–₹145 vs current market price ₹289.58 across 8 valuation models. Browse BNAGROCHEM financial statements for revenue, profit, balance sheet and cash flow data.
BNAGROCHEM Intrinsic Value Analysis — Undervalued or Overvalued?
BN Agrochem median intrinsic value ₹86.87, current price ₹289.58 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of BNAGROCHEM?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of BN Agrochem (BNAGROCHEM) is ₹86.87 (median value). With the current market price of ₹289.58, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹57.92 to ₹144.79, indicating ₹57.92 - ₹144.79.
Is BNAGROCHEM undervalued or overvalued?
Based on our multi-method analysis, BN Agrochem (BNAGROCHEM) appears to be trading above calculated value by approximately 70.0%.
BNAGROCHEM Financial Health — Key Ratios vs Industry Benchmarks
BN Agrochem financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.77 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.31x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
BNAGROCHEM Cash Flow Quality — Operating & Free Cash Flow
BN Agrochem operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-31 Cr | ₹-176 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-3 Cr | ₹-39 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |