BN Agrochem Intrinsic Value
BNAGROCHEM Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹87.84 | ₹70.27 - ₹105.41 | -65.1% | EPS: ₹7.32, Sector P/E: 12x |
| Book Value Method | asset | ₹50.38 | ₹45.34 - ₹55.42 | -80.0% | Book Value/Share: ₹39.90, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹75.57 | ₹68.01 - ₹83.13 | -70.0% | Revenue/Share: ₹88.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹100.76 | ₹90.68 - ₹110.84 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹75.57 | ₹68.01 - ₹83.13 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹75.57 | ₹68.01 - ₹83.13 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹125.95 | ₹113.36 - ₹138.55 | -50.0% | ROE: 18.4%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹79.80 | ₹71.82 - ₹87.78 | -68.3% | EPS: ₹7.32, BVPS: ₹39.90 |
Want to compare with current market value? Check BNAGROCHEM share price latest .
Valuation Comparison Chart
BNAGROCHEM Intrinsic Value Analysis
What is the intrinsic value of BNAGROCHEM?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of BN Agrochem (BNAGROCHEM) is ₹79.80 (median value). With the current market price of ₹251.90, this represents a -68.3% variance from our estimated fair value.
The valuation range spans from ₹50.38 to ₹125.95, indicating ₹50.38 - ₹125.95.
Is BNAGROCHEM undervalued or overvalued?
Based on our multi-method analysis, BN Agrochem (BNAGROCHEM) appears to be trading above calculated value by approximately 68.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.77 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.31x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for BN Agrochem
Additional stock information and data for BNAGROCHEM
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-31 Cr | ₹-176 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-3 Cr | ₹-39 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |