Arihants Securities Intrinsic Value

ARISE • Commercial Services
Current Stock Price
₹22.79
Primary Intrinsic Value
₹6.84
Market Cap
₹11.4 Cr
-70.0% Downside
Median Value
₹6.84
Value Range
₹7 - ₹57
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ARISE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.84 ₹5.47 - ₹8.21 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹56.97 ₹51.27 - ₹62.67 +150.0% Book Value/Share: ₹76.00, P/B: 1.0x
PEG Ratio Method growth ₹6.84 ₹6.16 - ₹7.52 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.84 ₹6.16 - ₹7.52 -70.0% Revenue Growth: -30.0%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹26.15 ₹23.54 - ₹28.77 +14.7% EPS: ₹0.40, BVPS: ₹76.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARISE share price latest .

Valuation Comparison Chart

ARISE Intrinsic Value Analysis

What is the intrinsic value of ARISE?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Arihants Securities (ARISE) is ₹6.84 (median value). With the current market price of ₹22.79, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹6.84 to ₹56.97, indicating ₹6.84 - ₹56.97.

Is ARISE undervalued or overvalued?

Based on our multi-method analysis, Arihants Securities (ARISE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -481.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10