Arihant Foundations & Housing Intrinsic Value

ARIHANT • Realty
Current Stock Price
₹1169.85
Primary Intrinsic Value
₹965.76
Market Cap
₹1170 Cr
-46.8% Downside
Median Value
₹622.00
Value Range
₹311 - ₹1280
Assessment
Trading Above Calculated Value
Safety Margin
-88.1%

ARIHANT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹965.76 ₹772.61 - ₹1158.91 -17.4% EPS: ₹80.48, Sector P/E: 12x
Book Value Method asset ₹311.00 ₹279.90 - ₹342.10 -73.4% Book Value/Share: ₹311.00, P/B: 1.0x
Revenue Multiple Method revenue ₹350.95 ₹315.86 - ₹386.05 -70.0% Revenue/Share: ₹360.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹623.95 ₹561.56 - ₹686.35 -46.7% EBITDA: ₹104.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹467.94 ₹374.35 - ₹561.53 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹515.07 ₹463.56 - ₹566.58 -56.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹663.16 ₹596.84 - ₹729.48 -43.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1280.00 ₹1152.00 - ₹1408.00 +9.4% ROE: 25.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹622.00 ₹559.80 - ₹684.20 -46.8% EPS: ₹80.48, BVPS: ₹311.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARIHANT share price latest .

Valuation Comparison Chart

ARIHANT Intrinsic Value Analysis

What is the intrinsic value of ARIHANT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Arihant Foundations & Housing (ARIHANT) is ₹622.00 (median value). With the current market price of ₹1169.85, this represents a -46.8% variance from our estimated fair value.

The valuation range spans from ₹311.00 to ₹1280.00, indicating ₹311.00 - ₹1280.00.

Is ARIHANT undervalued or overvalued?

Based on our multi-method analysis, Arihant Foundations & Housing (ARIHANT) appears to be trading above calculated value by approximately 46.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.15 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.87 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 25.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-86 Cr ₹-86 Cr Negative Cash Flow 3/10
March 2024 ₹30 Cr ₹30 Cr Positive Free Cash Flow 8/10
March 2023 ₹147 Cr ₹147 Cr Positive Free Cash Flow 8/10
March 2022 ₹-34 Cr ₹-34 Cr Negative Cash Flow 3/10
March 2021 ₹147 Cr ₹147 Cr Positive Free Cash Flow 8/10