Arihant Capital Markets Intrinsic Value

ARIHANTCAP • Capital Markets
Current Stock Price
₹69.14
Primary Intrinsic Value
₹60.48
Market Cap
₹69.1 Cr
+100.0% Upside
Median Value
₹138.28
Value Range
₹32 - ₹207
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ARIHANTCAP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹60.48 ₹48.38 - ₹72.58 -12.5% EPS: ₹5.04, Sector P/E: 12x
Book Value Method asset ₹172.85 ₹155.56 - ₹190.14 +150.0% Book Value/Share: ₹385.00, P/B: 1.0x
Revenue Multiple Method revenue ₹138.28 ₹124.45 - ₹152.11 +100.0% Revenue/Share: ₹228.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹138.28 ₹124.45 - ₹152.11 +100.0% EBITDA: ₹96.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹172.85 ₹138.28 - ₹207.42 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹32.26 ₹29.03 - ₹35.49 -53.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹41.53 ₹37.38 - ₹45.68 -39.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹138.28 ₹124.45 - ₹152.11 +100.0% ROE: 13.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹207.42 ₹186.68 - ₹228.16 +200.0% EPS: ₹5.04, BVPS: ₹385.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARIHANTCAP share price latest .

Valuation Comparison Chart

ARIHANTCAP Intrinsic Value Analysis

What is the intrinsic value of ARIHANTCAP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Arihant Capital Markets (ARIHANTCAP) is ₹138.28 (median value). With the current market price of ₹69.14, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹32.26 to ₹207.42, indicating ₹32.26 - ₹207.42.

Is ARIHANTCAP undervalued or overvalued?

Based on our multi-method analysis, Arihant Capital Markets (ARIHANTCAP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 13.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 42.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹30 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2024 ₹-30 Cr ₹-30 Cr Negative Cash Flow 3/10
March 2023 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2022 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹-32 Cr ₹-36 Cr Negative Cash Flow 3/10