Archit Organosys Intrinsic Value

ARCHITORG • Chemicals
Current Stock Price
₹41.95
Primary Intrinsic Value
₹41.76
Market Cap
₹88.1 Cr
+3.9% Upside
Median Value
₹43.57
Value Range
₹22 - ₹53
Assessment
Trading Near Calculated Value
Safety Margin
3.7%

ARCHITORG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹41.76 ₹33.41 - ₹50.11 -0.5% EPS: ₹3.48, Sector P/E: 12x
Book Value Method asset ₹30.48 ₹27.43 - ₹33.53 -27.3% Book Value/Share: ₹30.48, P/B: 1.0x
Revenue Multiple Method revenue ₹53.33 ₹48.00 - ₹58.66 +27.1% Revenue/Share: ₹66.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹43.57 ₹39.21 - ₹47.93 +3.9% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹44.21 ₹35.37 - ₹53.05 +5.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹22.27 ₹20.04 - ₹24.50 -46.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹28.68 ₹25.81 - ₹31.55 -31.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹45.71 ₹41.14 - ₹50.28 +9.0% ROE: 12.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹48.85 ₹43.97 - ₹53.74 +16.4% EPS: ₹3.48, BVPS: ₹30.48
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ARCHITORG share price latest .

Valuation Comparison Chart

ARCHITORG Intrinsic Value Analysis

What is the intrinsic value of ARCHITORG?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Archit Organosys (ARCHITORG) is ₹43.57 (median value). With the current market price of ₹41.95, this represents a +3.9% variance from our estimated fair value.

The valuation range spans from ₹22.27 to ₹53.33, indicating ₹22.27 - ₹53.33.

Is ARCHITORG undervalued or overvalued?

Based on our multi-method analysis, Archit Organosys (ARCHITORG) appears to be trading near calculated value by approximately 3.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.20 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.69 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.30x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹10 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹17 Cr ₹12 Cr Positive Free Cash Flow 8/10