Emerald Leisures Complete Financial Statements
In FY2026, Emerald Leisures (EMERALL) reported revenue ₹5 Cr, net profit ₹-1 Cr and EPS ₹-0.42, with a net profit margin of -20.0%. Full financial statements from FY2005 to FY2026 (5 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse EMERALL shareholder distribution to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
EMERALL Revenue, Net Profit & EBITDA — Year-on-Year Growth
EMERALL YoY (Mar 2025 vs Mar 2026) — revenue +25.0%, net profit +50.0%, EBITDA +200.0%, expenses -33.3%. For live price, earnings ratios and company overview, see Emerald Leisures stock price NSE.
EMERALL Income Statement — Revenue, EBITDA & Net Profit
Emerald Leisures revenue ₹5 Cr, EBITDA ₹3 Cr, net profit ₹-1 Cr, EPS ₹-0.42 (2026) — net profit margin -20.0%. Examine EMERALL quarterly trends for recent quarterly revenue, profit and EPS trends.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 3 | 4 | 4 | 5 | 3 | 5 | 4 | 4 |
| Expenses | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 |
| EBITDA | 3 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 |
| Operating Profit Margin % | 64.00% | 28.00% | 27.00% | 36.00% | 38.00% | 25.00% | 21.00% | 30.00% | 33.00% |
| Depreciation | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
| Profit Before Tax | -1 | -3 | -2 | -3 | -2 | -3 | -3 | -3 | -3 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -1 | -3 | -2 | -3 | -2 | -3 | -3 | -3 | -3 |
| Earnings Per Share (₹) | -0.42 | -2.10 | -1.57 | -1.68 | -1.50 | -6.30 | -5.17 | -2.01 | -1.65 |
EMERALL Balance Sheet — Assets, Liabilities & Shareholders' Equity
EMERALL total assets ₹100 Cr, total equity ₹-79 Cr, total liabilities ₹ Cr (2026).
| Particulars | 2026 | 2025 |
|---|---|---|
| ASSETS | ||
| Total Assets | 100 | 88 |
| Current Assets | 38 | 25 |
| Fixed Assets | 59 | 60 |
| Capital Work in Progress | 0 | 0 |
| Investments | 2 | 2 |
| Other Assets | 40 | 26 |
| LIABILITIES | ||
| Total Liabilities | ||
| Current Liabilities | 65 | 69 |
| Non-Current Liabilities | ||
| SHAREHOLDERS' EQUITY | ||
| Total Equity | -79 | -75 |
| Share Capital | 8 | 8 |
| Reserves & Surplus | -92 | -83 |
EMERALL Cash Flow Statement — Operating, Investing & Financing
Emerald Leisures operating cash flow ₹-6 Cr, investing ₹-1 Cr, financing ₹7 Cr, net cash flow ₹0 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2006 | March 2005 |
|---|---|---|---|---|
| Operating Activities | -6 | -18 | 1 | 0 |
| Investing Activities | -1 | 0 | 2 | 1 |
| Financing Activities | 7 | 18 | -3 | -1 |
| Net Cash Flow | 0 | 0 | 0 | 0 |