Apollo Sindoori Hotel Intrinsic Value
Apollo Sindoori Hotel (APOLSINHOT) median intrinsic value is ₹1213.40 from 9 valuation models (range ₹363–₹2418), vs current price ₹1209.20 — +0.3% upside (Trading Near Calculated Value), margin of safety 0.3%. For current market price and key ratios, visit Apollo Sindoori Hotel share price today.
APOLSINHOT Valuation Methods Summary — DCF, Graham Number & P/E
Apollo Sindoori Hotel intrinsic value across 9 models vs current price ₹1209.20 — upside/downside and value range per method. Read APOLSINHOT dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹500.16 | ₹400.13 - ₹600.19 | -58.6% | EPS: ₹41.68, Sector P/E: 12x |
| Book Value Method | asset | ₹1570.00 | ₹1413.00 - ₹1727.00 | +29.8% | Book Value/Share: ₹1570.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2418.40 | ₹2176.56 - ₹2660.24 | +100.0% | Revenue/Share: ₹7400.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2418.40 | ₹2176.56 - ₹2660.24 | +100.0% | EBITDA: ₹44.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1982.16 | ₹1585.73 - ₹2378.59 | +63.9% | CF Growth: 5.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹362.76 | ₹326.48 - ₹399.04 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹362.76 | ₹326.48 - ₹399.04 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1200.00 | ₹1080.00 - ₹1320.00 | -0.8% | ROE: 7.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1213.40 | ₹1092.06 - ₹1334.74 | +0.3% | EPS: ₹41.68, BVPS: ₹1570.00 |
APOLSINHOT Intrinsic Value vs Market Price — All Valuation Models
Apollo Sindoori Hotel fair value range ₹363–₹2418 vs current market price ₹1209.20 across 9 valuation models. Analyse Apollo Sindoori Hotel shareholding analysis to track promoter, FII and institutional holdings.
APOLSINHOT Intrinsic Value Analysis — Undervalued or Overvalued?
Apollo Sindoori Hotel median intrinsic value ₹1213.40, current price ₹1209.20 — Trading Near Calculated Value by 0.3%, margin of safety 0.3%.
What is the intrinsic value of APOLSINHOT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Apollo Sindoori Hotel (APOLSINHOT) is ₹1213.40 (median value). With the current market price of ₹1209.20, this represents a +0.3% variance from our estimated fair value.
The valuation range spans from ₹362.76 to ₹2418.40, indicating ₹362.76 - ₹2418.40.
Is APOLSINHOT undervalued or overvalued?
Based on our multi-method analysis, Apollo Sindoori Hotel (APOLSINHOT) appears to be trading near calculated value by approximately 0.3%.
APOLSINHOT Financial Health — Key Ratios vs Industry Benchmarks
Apollo Sindoori Hotel financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.66 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.92x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
APOLSINHOT Cash Flow Quality — Operating & Free Cash Flow
Apollo Sindoori Hotel operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹-22 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹18 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹17 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |