Apollo Sindoori Hotel Intrinsic Value
Apollo Sindoori Hotel (APOLSINHOT) median intrinsic value is ₹1249.41 from 9 valuation models (range ₹349–₹2325), vs current price ₹1162.50 — +7.5% upside (Trading Near Calculated Value), margin of safety 7.0%. Browse Apollo Sindoori Hotel financial data for revenue, profit, balance sheet and cash flow data.
APOLSINHOT Valuation Methods Summary — DCF, Graham Number & P/E
Apollo Sindoori Hotel intrinsic value across 9 models vs current price ₹1162.50 — upside/downside and value range per method. For current market price and key ratios, visit Apollo Sindoori Hotel share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹570.24 | ₹456.19 - ₹684.29 | -50.9% | EPS: ₹47.52, Sector P/E: 12x |
| Book Value Method | asset | ₹1460.00 | ₹1314.00 - ₹1606.00 | +25.6% | Book Value/Share: ₹1460.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2325.00 | ₹2092.50 - ₹2557.50 | +100.0% | Revenue/Share: ₹6080.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2160.00 | ₹1944.00 - ₹2376.00 | +85.8% | EBITDA: ₹36.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1982.16 | ₹1585.73 - ₹2378.59 | +70.5% | CF Growth: 5.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹348.75 | ₹313.88 - ₹383.63 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹391.56 | ₹352.40 - ₹430.72 | -66.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1200.00 | ₹1080.00 - ₹1320.00 | +3.2% | ROE: 8.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1249.41 | ₹1124.47 - ₹1374.35 | +7.5% | EPS: ₹47.52, BVPS: ₹1460.00 |
APOLSINHOT Intrinsic Value vs Market Price — All Valuation Models
Apollo Sindoori Hotel fair value range ₹349–₹2325 vs current market price ₹1162.50 across 9 valuation models. Also explore APOLSINHOT price movement history to track price trends across different timeframes.
APOLSINHOT Intrinsic Value Analysis — Undervalued or Overvalued?
Apollo Sindoori Hotel median intrinsic value ₹1249.41, current price ₹1162.50 — Trading Near Calculated Value by 7.5%, margin of safety 7.0%.
What is the intrinsic value of APOLSINHOT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Apollo Sindoori Hotel (APOLSINHOT) is ₹1249.41 (median value). With the current market price of ₹1162.50, this represents a +7.5% variance from our estimated fair value.
The valuation range spans from ₹348.75 to ₹2325.00, indicating ₹348.75 - ₹2325.00.
Is APOLSINHOT undervalued or overvalued?
Based on our multi-method analysis, Apollo Sindoori Hotel (APOLSINHOT) appears to be trading near calculated value by approximately 7.5%.
APOLSINHOT Financial Health — Key Ratios vs Industry Benchmarks
Apollo Sindoori Hotel financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.22 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.92x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
APOLSINHOT Cash Flow Quality — Operating & Free Cash Flow
Apollo Sindoori Hotel operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹21 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹-22 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹18 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹17 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |