Apollo Pipes Intrinsic Value
Apollo Pipes (APOLLOPIPE) median intrinsic value is ₹196.12 from 5 valuation models (range ₹147–₹254), vs current price ₹490.30 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read APOLLOPIPE dividend payout details for the complete payout history and dividend yield track record.
APOLLOPIPE Valuation Methods Summary — DCF, Graham Number & P/E
Apollo Pipes intrinsic value across 5 models vs current price ₹490.30 — upside/downside and value range per method. Analyse APOLLOPIPE shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹202.95 | ₹182.66 - ₹223.25 | -58.6% | Book Value/Share: ₹202.95, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹253.82 | ₹228.44 - ₹279.20 | -48.2% | Revenue/Share: ₹317.27, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹196.12 | ₹176.51 - ₹215.73 | -60.0% | EBITDA: ₹80.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹196.12 | ₹156.90 - ₹235.34 | -60.0% | CF Growth: 12.3%, Discount: 15% |
| Dividend Yield Method | dividend | ₹147.09 | ₹132.38 - ₹161.80 | -70.0% | DPS: ₹0.70, Target Yield: 3.5% |
APOLLOPIPE Intrinsic Value vs Market Price — All Valuation Models
Apollo Pipes fair value range ₹147–₹254 vs current market price ₹490.30 across 5 valuation models. For current market price and key ratios, visit Apollo Pipes screener.
APOLLOPIPE Intrinsic Value Analysis — Undervalued or Overvalued?
Apollo Pipes median intrinsic value ₹196.12, current price ₹490.30 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of APOLLOPIPE?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Apollo Pipes (APOLLOPIPE) is ₹196.12 (median value). With the current market price of ₹490.30, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹147.09 to ₹253.82, indicating ₹147.09 - ₹253.82.
Is APOLLOPIPE undervalued or overvalued?
Based on our multi-method analysis, Apollo Pipes (APOLLOPIPE) appears to be trading above calculated value by approximately 60.0%.
APOLLOPIPE Financial Health — Key Ratios vs Industry Benchmarks
Apollo Pipes financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 9.81 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.09x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
APOLLOPIPE Cash Flow Quality — Operating & Free Cash Flow
Apollo Pipes operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹35 Cr | ₹-32 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹29 Cr | ₹-47 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹125 Cr | ₹18 Cr | Positive Free Cash Flow | 7/10 |
| March 2017 | ₹16 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹22 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |