Apollo Micro Systems Complete Financial Statements

APOLLO • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Apollo Micro Systems (APOLLO). Downloads include all available records across all periods. For market performance, see the APOLLO stock price today .

Profitability Ratios

Net Profit Margin 13.22% 2025 data
EBITDA Margin 26.87% 2025 data
Operating Margin 26.00% 2025 data
Return on Assets 2.31% 2025 data
Return on Equity 4.93% 2025 data

Balance Sheet Ratios

Current Ratio 8.95 2025 data
Debt to Equity 2.14 2025 data
Equity Ratio 46.77% 2025 data
Asset Turnover 0.17 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+41.0%
Year-over-Year
Net Profit Growth
+87.5%
Year-over-Year
EBITDA Growth
+79.4%
Year-over-Year
Expense Growth
+29.7%
Year-over-Year
Assets Growth
+36.0%
Year-over-Year
Equity Growth
+17.1%
Year-over-Year
Liabilities Growth
+36.0%
Year-over-Year
Operating Cash Flow Growth
+113.2%
Year-over-Year
Investing Cash Flow Growth
-51.7%
Year-over-Year
Financing Cash Flow Growth
-11.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019
Revenue 227 163 135 161 136 92 149 87 107 58 58 92 56 106 56 83 46 78 27 65 67 74 24 36 57 45 72
Expenses 166 126 93 128 107 69 110 69 85 45 45 67 46 89 46 65 36 66 20 53 56 63 18 26 46 33 56
EBITDA 61 37 42 34 30 23 39 19 22 13 13 25 10 17 10 18 10 12 7 12 11 11 6 10 12 12 16
Operating Profit Margin % 26.00% 22.00% 31.00% 20.00% 21.00% 25.00% 26.00% 21.00% 20.00% 22.00% 22.00% 26.00% 18.00% 16.00% 18.00% 22.00% 22.00% 16.00% 27.00% 19.00% 16.00% 14.00% 26.00% 27.00% 20.00% 25.00% 22.00%
Depreciation 5 4 5 4 3 4 4 3 3 3 3 3 3 2 3 3 2 2 2 3 2 3 2 2 3 2 3
Interest 13 11 12 7 8 8 9 7 8 8 8 7 4 5 4 6 4 5 4 4 4 5 3 4 4 3 4
Profit Before Tax 43 22 25 23 18 12 26 9 11 3 3 14 4 9 4 9 4 5 1 6 5 4 1 3 5 6 10
Tax 13 8 8 7 5 4 8 2 4 1 1 4 2 1 2 3 1 2 1 3 1 3 0 1 2 3 4
Net Profit 30 14 18 16 13 8 18 7 7 2 2 10 2 8 2 7 3 3 1 3 4 1 1 3 3 3 6
Earnings Per Share (₹) 0.93 0.46 0.56 0.52 0.52 0.29 0.60 0.29 3.47 0.08 0.08 0.42 1.58 3.80 0.79 3.18 1.32 1.51 0.28 1.63 1.74 0.69 0.46 1.22 1.39 1.61 3.05

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 1,300 956 693 599 532 465
Current Assets 1,029 767 553 483 429 378
Fixed Assets 182 144 106 86 49 50
Capital Work in Progress 72 35 32 30 52 37
Investments 0 0 0 0 0 0
Other Assets 1,045 777 555 484 430 378
LIABILITIES
Total Liabilities 1,300 956 693 599 532 465
Current Liabilities 115 45 30 21 17 14
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 608 519 384 320 306 296
Share Capital 31 28 21 21 21 21
Reserves & Surplus 576 479 317 299 284 275

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities 10 -76 -16 43 6 47
Investing Activities -91 -60 -35 -24 -23 -19
Financing Activities 121 136 51 -19 17 -36
Net Cash Flow 40 0 0 0 0 -8