Apcotex Industries Intrinsic Value

APCOTEXIND • Industrial Products
Current Stock Price
₹357.70
Primary Intrinsic Value
₹107.31
Market Cap
₹357.7 Cr
-52.4% Downside
Median Value
₹170.14
Value Range
₹107 - ₹304
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

APCOTEXIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹107.31 ₹85.85 - ₹128.77 -70.0% EPS: ₹6.88, Sector P/E: 12x
Book Value Method asset ₹187.00 ₹168.30 - ₹205.70 -47.7% Book Value/Share: ₹187.00, P/B: 1.0x
Revenue Multiple Method revenue ₹304.00 ₹273.60 - ₹334.40 -15.0% Revenue/Share: ₹380.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹162.00 ₹145.80 - ₹178.20 -54.7% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹107.31 ₹96.58 - ₹118.04 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹107.31 ₹96.58 - ₹118.04 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹178.85 ₹160.97 - ₹196.74 -50.0% ROE: 8.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹170.14 ₹153.13 - ₹187.15 -52.4% EPS: ₹6.88, BVPS: ₹187.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check APCOTEXIND share price latest .

Valuation Comparison Chart

APCOTEXIND Intrinsic Value Analysis

What is the intrinsic value of APCOTEXIND?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Apcotex Industries (APCOTEXIND) is ₹170.14 (median value). With the current market price of ₹357.70, this represents a -52.4% variance from our estimated fair value.

The valuation range spans from ₹107.31 to ₹304.00, indicating ₹107.31 - ₹304.00.

Is APCOTEXIND undervalued or overvalued?

Based on our multi-method analysis, Apcotex Industries (APCOTEXIND) appears to be trading above calculated value by approximately 52.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 50.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.32x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2016 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2015 ₹32 Cr ₹28 Cr Positive Free Cash Flow 8/10