Anuroop Packaging Intrinsic Value

ANUROOP • Industrial Products
Current Stock Price
₹10.73
Primary Intrinsic Value
₹19.20
Market Cap
₹11.8 Cr
+78.9% Upside
Median Value
₹19.20
Value Range
₹8 - ₹32
Assessment
Trading Below Calculated Value
Safety Margin
44.1%

ANUROOP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.20 ₹15.36 - ₹23.04 +78.9% EPS: ₹1.60, Sector P/E: 12x
Book Value Method asset ₹26.83 ₹24.15 - ₹29.51 +150.0% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹8.73 ₹7.86 - ₹9.60 -18.6% Revenue/Share: ₹10.91, P/S: 0.8x
EBITDA Multiple Method earnings ₹21.46 ₹19.31 - ₹23.61 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹8.44 ₹6.75 - ₹10.13 -21.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹10.24 ₹9.22 - ₹11.26 -4.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹13.18 ₹11.86 - ₹14.50 +22.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹32.19 ₹28.97 - ₹35.41 +200.0% EPS: ₹1.60, BVPS: ₹30.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANUROOP share price latest .

Valuation Comparison Chart

ANUROOP Intrinsic Value Analysis

What is the intrinsic value of ANUROOP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Anuroop Packaging (ANUROOP) is ₹19.20 (median value). With the current market price of ₹10.73, this represents a +78.9% variance from our estimated fair value.

The valuation range spans from ₹8.44 to ₹32.19, indicating ₹8.44 - ₹32.19.

Is ANUROOP undervalued or overvalued?

Based on our multi-method analysis, Anuroop Packaging (ANUROOP) appears to be trading below calculated value by approximately 78.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.22 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.55 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 46.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.24x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-2 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹19 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10