Anupam Finserv Intrinsic Value

ANUPAM • Financial Services
Current Stock Price
₹2.83
Primary Intrinsic Value
₹1.20
Market Cap
₹5.4 Cr
+29.3% Upside
Median Value
₹3.66
Value Range
₹1 - ₹7
Assessment
Trading Below Calculated Value
Safety Margin
22.7%

ANUPAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.20 ₹0.96 - ₹1.44 -57.6% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹7.08 ₹6.37 - ₹7.79 +150.2% Book Value/Share: ₹15.26, P/B: 0.8x
Revenue Multiple Method revenue ₹2.63 ₹2.37 - ₹2.89 -7.1% Revenue/Share: ₹2.63, P/S: 1.0x
EBITDA Multiple Method earnings ₹3.66 ₹3.29 - ₹4.03 +29.3% EBITDA: ₹2.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹7.08 ₹5.66 - ₹8.50 +150.2% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹0.85 ₹0.77 - ₹0.94 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.85 ₹0.77 - ₹0.94 -70.0% Revenue Growth: 13.6%, Adj P/E: 8.5x
Graham Defensive Method conservative ₹5.86 ₹5.27 - ₹6.45 +107.1% EPS: ₹0.10, BVPS: ₹15.26
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANUPAM share price latest .

Valuation Comparison Chart

ANUPAM Intrinsic Value Analysis

What is the intrinsic value of ANUPAM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Anupam Finserv (ANUPAM) is ₹3.66 (median value). With the current market price of ₹2.83, this represents a +29.3% variance from our estimated fair value.

The valuation range spans from ₹0.85 to ₹7.08, indicating ₹0.85 - ₹7.08.

Is ANUPAM undervalued or overvalued?

Based on our multi-method analysis, Anupam Finserv (ANUPAM) appears to be trading below calculated value by approximately 29.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.33 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 41.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10