Anupam Finserv Intrinsic Value

ANUPAM • Financial Services
Current Stock Price
₹1.99
Primary Intrinsic Value
₹1.20
Market Cap
₹3.8 Cr
+100.0% Upside
Median Value
₹3.98
Value Range
₹1 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ANUPAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.20 ₹0.96 - ₹1.44 -39.7% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹4.97 ₹4.47 - ₹5.47 +149.7% Book Value/Share: ₹15.26, P/B: 0.8x
Revenue Multiple Method revenue ₹2.63 ₹2.37 - ₹2.89 +32.2% Revenue/Share: ₹2.63, P/S: 1.0x
EBITDA Multiple Method earnings ₹3.98 ₹3.58 - ₹4.38 +100.0% EBITDA: ₹3.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹4.97 ₹3.98 - ₹5.96 +149.7% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹0.64 ₹0.58 - ₹0.70 -67.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.85 ₹0.77 - ₹0.94 -57.3% Revenue Growth: 13.6%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹3.98 ₹3.58 - ₹4.38 +100.0% ROE: 6.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹5.86 ₹5.27 - ₹6.45 +194.5% EPS: ₹0.10, BVPS: ₹15.26
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANUPAM share price latest .

Valuation Comparison Chart

ANUPAM Intrinsic Value Analysis

What is the intrinsic value of ANUPAM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Anupam Finserv (ANUPAM) is ₹3.98 (median value). With the current market price of ₹1.99, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.64 to ₹5.86, indicating ₹0.64 - ₹5.86.

Is ANUPAM undervalued or overvalued?

Based on our multi-method analysis, Anupam Finserv (ANUPAM) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.33 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 48.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10