Kaizen Agro Infrabuild Intrinsic Value

Kaizen Agro Infrabuild (KAIZENAGRO) median intrinsic value is ₹24.12 from 1 valuation models (range ₹24–₹24), vs current price ₹9.65 — +149.9% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Kaizen Agro Infrabuild share price screener.

Market Price (CMP)
₹9.65
Primary Intrinsic Value
₹24.12
Market Cap
₹20.3 Cr
+149.9% Upside
Median Value
₹24.12
Value Range
₹24 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KAIZENAGRO Valuation Methods Summary — DCF, Graham Number & P/E

Kaizen Agro Infrabuild intrinsic value across 1 models vs current price ₹9.65 — upside/downside and value range per method. Check KAIZENAGRO market cap trends to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹24.12 ₹21.71 - ₹26.53 +149.9% Book Value/Share: ₹33.33, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

KAIZENAGRO Intrinsic Value vs Market Price — All Valuation Models

Kaizen Agro Infrabuild fair value range ₹24–₹24 vs current market price ₹9.65 across 1 valuation models. See KAIZENAGRO book value to compare market price against book value per share.

KAIZENAGRO Intrinsic Value Analysis — Undervalued or Overvalued?

Kaizen Agro Infrabuild median intrinsic value ₹24.12, current price ₹9.65 — Trading Below Calculated Value by 149.9%, margin of safety 60.0%.

What is the intrinsic value of KAIZENAGRO?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Kaizen Agro Infrabuild (KAIZENAGRO) is ₹24.12 (median value). With the current market price of ₹9.65, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹24.12 to ₹24.12, indicating ₹24.12 - ₹24.12.

Is KAIZENAGRO undervalued or overvalued?

Based on our multi-method analysis, Kaizen Agro Infrabuild (KAIZENAGRO) appears to be trading below calculated value by approximately 149.9%.

KAIZENAGRO Cash Flow Quality — Operating & Free Cash Flow

Kaizen Agro Infrabuild operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2016 ₹36 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2015 ₹-34 Cr ₹-34 Cr Negative Cash Flow 3/10