Kaizen Agro Infrabuild Intrinsic Value

Kaizen Agro Infrabuild (KAIZENAGRO) median intrinsic value is ₹24.25 from 1 valuation models (range ₹24–₹24), vs current price ₹9.70 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read KAIZENAGRO ex-dividend dates for the complete payout history and dividend yield track record.

Current Stock Price
₹9.70
Primary Intrinsic Value
₹24.25
Market Cap
₹20.4 Cr
+150.0% Upside
Median Value
₹24.25
Value Range
₹24 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KAIZENAGRO Valuation Methods Summary — DCF, Graham Number & P/E

Kaizen Agro Infrabuild intrinsic value across 1 models vs current price ₹9.70 — upside/downside and value range per method. For current market price and key ratios, visit Kaizen Agro Infrabuild share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹24.25 ₹21.82 - ₹26.68 +150.0% Book Value/Share: ₹33.33, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

KAIZENAGRO Intrinsic Value vs Market Price — All Valuation Models

Kaizen Agro Infrabuild fair value range ₹24–₹24 vs current market price ₹9.70 across 1 valuation models. Analyse KAIZENAGRO promoter holding to track promoter, FII and institutional holdings.

KAIZENAGRO Intrinsic Value Analysis — Undervalued or Overvalued?

Kaizen Agro Infrabuild median intrinsic value ₹24.25, current price ₹9.70 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of KAIZENAGRO?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Kaizen Agro Infrabuild (KAIZENAGRO) is ₹24.25 (median value). With the current market price of ₹9.70, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹24.25 to ₹24.25, indicating ₹24.25 - ₹24.25.

Is KAIZENAGRO undervalued or overvalued?

Based on our multi-method analysis, Kaizen Agro Infrabuild (KAIZENAGRO) appears to be trading below calculated value by approximately 150.0%.

KAIZENAGRO Cash Flow Quality — Operating & Free Cash Flow

Kaizen Agro Infrabuild operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2016 ₹36 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2015 ₹-34 Cr ₹-34 Cr Negative Cash Flow 3/10