Kaizen Agro Infrabuild Intrinsic Value

KAIZENAGRO • Construction
Current Stock Price
₹9.01
Primary Intrinsic Value
₹22.52
Market Cap
₹18.9 Cr
+149.9% Upside
Median Value
₹22.52
Value Range
₹23 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KAIZENAGRO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹22.52 ₹20.27 - ₹24.77 +149.9% Book Value/Share: ₹33.33, P/B: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KAIZENAGRO share price latest .

Valuation Comparison Chart

KAIZENAGRO Intrinsic Value Analysis

What is the intrinsic value of KAIZENAGRO?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Kaizen Agro Infrabuild (KAIZENAGRO) is ₹22.52 (median value). With the current market price of ₹9.01, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹22.52 to ₹22.52, indicating ₹22.52 - ₹22.52.

Is KAIZENAGRO undervalued or overvalued?

Based on our multi-method analysis, Kaizen Agro Infrabuild (KAIZENAGRO) appears to be trading below calculated value by approximately 149.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.01 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2016 ₹36 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2015 ₹-34 Cr ₹-34 Cr Negative Cash Flow 3/10