Antony Waste Handling Cell Intrinsic Value
Antony Waste Handling Cell (AWHCL) median intrinsic value is ₹729.80 from 10 valuation models (range ₹109–₹912), vs current price ₹364.90 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Check Antony Waste Handling Cell marketcap in USD to track the company's total market size over time.
AWHCL Valuation Methods Summary — DCF, Graham Number & P/E
Antony Waste Handling Cell intrinsic value across 10 models vs current price ₹364.90 — upside/downside and value range per method. For current market price and key ratios, visit Antony Waste Handling Cell screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹550.08 | ₹440.06 - ₹660.10 | +50.7% | EPS: ₹45.84, Sector P/E: 12x |
| Book Value Method | asset | ₹653.57 | ₹588.21 - ₹718.93 | +79.1% | Book Value/Share: ₹653.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹729.80 | ₹656.82 - ₹802.78 | +100.0% | Revenue/Share: ₹845.71, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹729.80 | ₹656.82 - ₹802.78 | +100.0% | EBITDA: ₹272.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹912.25 | ₹729.80 - ₹1094.70 | +150.0% | CF Growth: 8.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹293.38 | ₹264.04 - ₹322.72 | -19.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹377.72 | ₹339.95 - ₹415.49 | +3.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹729.80 | ₹656.82 - ₹802.78 | +100.0% | ROE: 16.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹821.03 | ₹738.93 - ₹903.13 | +125.0% | EPS: ₹45.84, BVPS: ₹653.57 |
| Dividend Yield Method | dividend | ₹109.47 | ₹98.52 - ₹120.42 | -70.0% | DPS: ₹0.50, Target Yield: 4.0% |
AWHCL Intrinsic Value vs Market Price — All Valuation Models
Antony Waste Handling Cell fair value range ₹109–₹912 vs current market price ₹364.90 across 10 valuation models. See Antony Waste Handling Cell P/B ratio trends to compare market price against book value per share.
AWHCL Intrinsic Value Analysis — Undervalued or Overvalued?
Antony Waste Handling Cell median intrinsic value ₹729.80, current price ₹364.90 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of AWHCL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Antony Waste Handling Cell (AWHCL) is ₹729.80 (median value). With the current market price of ₹364.90, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹109.47 to ₹912.25, indicating ₹109.47 - ₹912.25.
Is AWHCL undervalued or overvalued?
Based on our multi-method analysis, Antony Waste Handling Cell (AWHCL) appears to be trading below calculated value by approximately 100.0%.
AWHCL Financial Health — Key Ratios vs Industry Benchmarks
Antony Waste Handling Cell financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.30 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 16.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.68x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
AWHCL Cash Flow Quality — Operating & Free Cash Flow
Antony Waste Handling Cell operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹143 Cr | ₹115 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹188 Cr | ₹114 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹140 Cr | ₹64 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹90 Cr | ₹-40 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹105 Cr | ₹35 Cr | Positive Free Cash Flow | 7/10 |