Antony Waste Handling Cell Intrinsic Value
AWHCL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹230.88 | ₹184.70 - ₹277.06 | -49.4% | EPS: ₹19.24, Sector P/E: 12x |
| Book Value Method | asset | ₹585.00 | ₹526.50 - ₹643.50 | +28.2% | Book Value/Share: ₹585.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹754.29 | ₹678.86 - ₹829.72 | +65.3% | Revenue/Share: ₹754.29, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹912.50 | ₹821.25 - ₹1003.75 | +100.0% | EBITDA: ₹228.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1140.62 | ₹912.50 - ₹1368.74 | +150.0% | CF Growth: 14.1%, Discount: 15% |
| PEG Ratio Method | growth | ₹136.88 | ₹123.19 - ₹150.57 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹158.54 | ₹142.69 - ₹174.39 | -65.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹485.71 | ₹437.14 - ₹534.28 | +6.5% | ROE: 8.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹503.24 | ₹452.92 - ₹553.56 | +10.3% | EPS: ₹19.24, BVPS: ₹585.00 |
Want to compare with current market value? Check AWHCL share price latest .
Valuation Comparison Chart
AWHCL Intrinsic Value Analysis
What is the intrinsic value of AWHCL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Antony Waste Handling Cell (AWHCL) is ₹503.24 (median value). With the current market price of ₹456.25, this represents a +10.3% variance from our estimated fair value.
The valuation range spans from ₹136.88 to ₹1140.62, indicating ₹136.88 - ₹1140.62.
Is AWHCL undervalued or overvalued?
Based on our multi-method analysis, Antony Waste Handling Cell (AWHCL) appears to be trading below median value by approximately 10.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.97 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.64x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Antony Waste Handling Cell
Additional stock information and data for AWHCL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹190 Cr | ₹114 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹140 Cr | ₹64 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹90 Cr | ₹-40 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹105 Cr | ₹35 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹112 Cr | ₹96 Cr | Positive Free Cash Flow | 8/10 |