Anthem Biosciences Intrinsic Value

ANTHEM • Healthcare
Current Stock Price
₹629.70
Primary Intrinsic Value
₹271.92
Market Cap
₹7053 Cr
-32.2% Downside
Median Value
₹427.14
Value Range
₹189 - ₹989
Assessment
Trading Above Calculated Value
Safety Margin
-47.4%

ANTHEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹271.92 ₹217.54 - ₹326.30 -56.8% EPS: ₹12.36, Sector P/E: 22x
Book Value Method asset ₹430.36 ₹387.32 - ₹473.40 -31.7% Book Value/Share: ₹215.18, P/B: 2.0x
Revenue Multiple Method revenue ₹427.14 ₹384.43 - ₹469.85 -32.2% Revenue/Share: ₹213.57, P/S: 2.0x
EBITDA Multiple Method earnings ₹948.19 ₹853.37 - ₹1043.01 +50.6% EBITDA: ₹1064.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹432.02 ₹345.62 - ₹518.42 -31.4% CF Growth: 10.7%, Discount: 15%
PEG Ratio Method growth ₹188.91 ₹170.02 - ₹207.80 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹190.96 ₹171.86 - ₹210.06 -69.7% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹988.57 ₹889.71 - ₹1087.43 +57.0% ROE: 28.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹244.62 ₹220.16 - ₹269.08 -61.2% EPS: ₹12.36, BVPS: ₹215.18
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANTHEM share price latest .

Valuation Comparison Chart

ANTHEM Intrinsic Value Analysis

What is the intrinsic value of ANTHEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Anthem Biosciences (ANTHEM) is ₹427.14 (median value). With the current market price of ₹629.70, this represents a -32.2% variance from our estimated fair value.

The valuation range spans from ₹188.91 to ₹988.57, indicating ₹188.91 - ₹988.57.

Is ANTHEM undervalued or overvalued?

Based on our multi-method analysis, Anthem Biosciences (ANTHEM) appears to be trading above calculated value by approximately 32.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 28.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 40.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.85x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹418 Cr ₹342 Cr Positive Free Cash Flow 8/10
March 2024 ₹140 Cr ₹29 Cr Positive Free Cash Flow 7/10
March 2023 ₹306 Cr ₹118 Cr Positive Free Cash Flow 7/10
March 2022 ₹333 Cr ₹231 Cr Positive Free Cash Flow 8/10
March 2021 ₹278 Cr ₹180 Cr Positive Free Cash Flow 8/10