Anmol Intrinsic Value

ANMOL • Energy
Current Stock Price
₹11.39
Primary Intrinsic Value
₹18.00
Market Cap
₹64.9 Cr
+58.0% Upside
Median Value
₹18.00
Value Range
₹12 - ₹28
Assessment
Trading Below Calculated Value
Safety Margin
36.7%

ANMOL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.00 ₹14.40 - ₹21.60 +58.0% EPS: ₹1.80, Sector P/E: 10x
Book Value Method asset ₹15.16 ₹13.64 - ₹16.68 +33.1% Book Value/Share: ₹18.95, P/B: 0.8x
Revenue Multiple Method revenue ₹22.78 ₹20.50 - ₹25.06 +100.0% Revenue/Share: ₹251.23, P/S: 0.5x
EBITDA Multiple Method earnings ₹20.35 ₹18.32 - ₹22.39 +78.7% EBITDA: ₹29.00Cr, EV/EBITDA: 4x
PEG Ratio Method growth ₹11.52 ₹10.37 - ₹12.67 +1.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.40 ₹12.96 - ₹15.84 +26.4% Revenue Growth: 7.7%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹17.54 ₹15.79 - ₹19.29 +54.0% ROE: 9.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹27.70 ₹24.93 - ₹30.47 +143.2% EPS: ₹1.80, BVPS: ₹18.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANMOL share price latest .

Valuation Comparison Chart

ANMOL Intrinsic Value Analysis

What is the intrinsic value of ANMOL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Anmol (ANMOL) is ₹18.00 (median value). With the current market price of ₹11.39, this represents a +58.0% variance from our estimated fair value.

The valuation range spans from ₹11.52 to ₹27.70, indicating ₹11.52 - ₹27.70.

Is ANMOL undervalued or overvalued?

Based on our multi-method analysis, Anmol (ANMOL) appears to be trading below calculated value by approximately 58.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.99x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-140 Cr ₹-140 Cr Negative Cash Flow 3/10
March 2024 ₹191 Cr ₹191 Cr Positive Free Cash Flow 8/10
March 2023 ₹-44 Cr ₹-48 Cr Negative Cash Flow 3/10
March 2022 ₹-64 Cr ₹-68 Cr Negative Cash Flow 3/10
March 2021 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10