Anjani Portland Cement Intrinsic Value

APCL • Construction
Current Stock Price
₹129.82
Primary Intrinsic Value
₹74.48
Market Cap
₹376.5 Cr
-42.6% Downside
Median Value
₹74.48
Value Range
₹52 - ₹124
Assessment
Trading Above Calculated Value
Safety Margin
-74.3%

APCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹74.48 ₹67.03 - ₹81.93 -42.6% Book Value/Share: ₹74.48, P/B: 1.0x
Revenue Multiple Method revenue ₹123.59 ₹111.23 - ₹135.95 -4.8% Revenue/Share: ₹154.48, P/S: 0.8x
EBITDA Multiple Method earnings ₹55.93 ₹50.34 - ₹61.52 -56.9% EBITDA: ₹40.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹51.93 ₹41.54 - ₹62.32 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check APCL share price latest .

Valuation Comparison Chart

APCL Intrinsic Value Analysis

What is the intrinsic value of APCL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Anjani Portland Cement (APCL) is ₹74.48 (median value). With the current market price of ₹129.82, this represents a -42.6% variance from our estimated fair value.

The valuation range spans from ₹51.93 to ₹123.59, indicating ₹51.93 - ₹123.59.

Is APCL undervalued or overvalued?

Based on our multi-method analysis, Anjani Portland Cement (APCL) appears to be trading above calculated value by approximately 42.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.22 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -9.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2024 ₹53 Cr ₹47 Cr Positive Free Cash Flow 8/10
March 2023 ₹21 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2022 ₹99 Cr ₹-154 Cr Positive Operating Cash Flow 6/10