Anik Industries Intrinsic Value

ANIKINDS • Commercial Services
Current Stock Price
₹40.73
Primary Intrinsic Value
₹12.22
Market Cap
₹114.0 Cr
-11.4% Downside
Median Value
₹36.08
Value Range
₹12 - ₹102
Assessment
Trading Above Median Value
Safety Margin
-12.9%

ANIKINDS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.22 ₹9.78 - ₹14.66 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹101.82 ₹91.64 - ₹112.00 +150.0% Book Value/Share: ₹144.64, P/B: 1.0x
Revenue Multiple Method revenue ₹81.46 ₹73.31 - ₹89.61 +100.0% Revenue/Share: ₹102.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹16.29 ₹14.66 - ₹17.92 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹101.82 ₹81.46 - ₹122.18 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹12.22 ₹11.00 - ₹13.44 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.22 ₹11.00 - ₹13.44 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹36.08 ₹32.47 - ₹39.69 -11.4% EPS: ₹0.40, BVPS: ₹144.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANIKINDS share price latest .

Valuation Comparison Chart

ANIKINDS Intrinsic Value Analysis

What is the intrinsic value of ANIKINDS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Anik Industries (ANIKINDS) is ₹36.08 (median value). With the current market price of ₹40.73, this represents a -11.4% variance from our estimated fair value.

The valuation range spans from ₹12.22 to ₹101.82, indicating ₹12.22 - ₹101.82.

Is ANIKINDS undervalued or overvalued?

Based on our multi-method analysis, Anik Industries (ANIKINDS) appears to be trading above median value by approximately 11.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.64x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-119 Cr ₹-119 Cr Negative Cash Flow 3/10
March 2024 ₹44 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2023 ₹34 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2022 ₹58 Cr ₹58 Cr Positive Free Cash Flow 8/10
March 2021 ₹-36 Cr ₹-36 Cr Negative Cash Flow 3/10