Anik Industries Intrinsic Value

ANIKINDS • Commercial Services
Current Stock Price
₹48.56
Primary Intrinsic Value
₹14.57
Market Cap
₹136.0 Cr
-25.7% Downside
Median Value
₹36.08
Value Range
₹15 - ₹121
Assessment
Trading Above Calculated Value
Safety Margin
-34.6%

ANIKINDS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.57 ₹11.66 - ₹17.48 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹121.40 ₹109.26 - ₹133.54 +150.0% Book Value/Share: ₹144.64, P/B: 1.0x
Revenue Multiple Method revenue ₹82.29 ₹74.06 - ₹90.52 +69.5% Revenue/Share: ₹102.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹19.42 ₹17.48 - ₹21.36 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹121.40 ₹97.12 - ₹145.68 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹14.57 ₹13.11 - ₹16.03 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.57 ₹13.11 - ₹16.03 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹36.08 ₹32.47 - ₹39.69 -25.7% EPS: ₹0.40, BVPS: ₹144.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANIKINDS share price latest .

Valuation Comparison Chart

ANIKINDS Intrinsic Value Analysis

What is the intrinsic value of ANIKINDS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Anik Industries (ANIKINDS) is ₹36.08 (median value). With the current market price of ₹48.56, this represents a -25.7% variance from our estimated fair value.

The valuation range spans from ₹14.57 to ₹121.40, indicating ₹14.57 - ₹121.40.

Is ANIKINDS undervalued or overvalued?

Based on our multi-method analysis, Anik Industries (ANIKINDS) appears to be trading above calculated value by approximately 25.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.64x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-119 Cr ₹-119 Cr Negative Cash Flow 3/10
March 2024 ₹44 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2023 ₹34 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2022 ₹58 Cr ₹58 Cr Positive Free Cash Flow 8/10
March 2021 ₹-36 Cr ₹-36 Cr Negative Cash Flow 3/10