Andhra Paper Intrinsic Value
Andhra Paper (ANDHRAPAP) median intrinsic value is ₹101.25 from 9 valuation models (range ₹18–₹153), vs current price ₹61.33 — +65.1% upside (Trading Below Calculated Value), margin of safety 39.4%. Read Andhra Paper dividend policy for the complete payout history and dividend yield track record.
ANDHRAPAP Valuation Methods Summary — DCF, Graham Number & P/E
Andhra Paper intrinsic value across 9 models vs current price ₹61.33 — upside/downside and value range per method. For current market price and key ratios, visit ANDHRAPAP screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹18.40 | ₹14.72 - ₹22.08 | -70.0% | EPS: ₹0.94, Sector P/E: 12x |
| Book Value Method | asset | ₹153.32 | ₹137.99 - ₹168.65 | +150.0% | Book Value/Share: ₹484.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹122.66 | ₹110.39 - ₹134.93 | +100.0% | Revenue/Share: ₹446.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹122.66 | ₹110.39 - ₹134.93 | +100.0% | EBITDA: ₹151.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹153.32 | ₹122.66 - ₹183.98 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹18.40 | ₹16.56 - ₹20.24 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.40 | ₹16.56 - ₹20.24 | -70.0% | Revenue Growth: 5.8%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹101.25 | ₹91.12 - ₹111.38 | +65.1% | EPS: ₹0.94, BVPS: ₹484.75 |
| Dividend Yield Method | dividend | ₹18.40 | ₹16.56 - ₹20.24 | -70.0% | DPS: ₹0.50, Target Yield: 3.5% |
ANDHRAPAP Intrinsic Value vs Market Price — All Valuation Models
Andhra Paper fair value range ₹18–₹153 vs current market price ₹61.33 across 9 valuation models. Analyse ANDHRAPAP institutional holdings to track promoter, FII and institutional holdings.
ANDHRAPAP Intrinsic Value Analysis — Undervalued or Overvalued?
Andhra Paper median intrinsic value ₹101.25, current price ₹61.33 — Trading Below Calculated Value by 65.1%, margin of safety 39.4%.
What is the intrinsic value of ANDHRAPAP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Andhra Paper (ANDHRAPAP) is ₹101.25 (median value). With the current market price of ₹61.33, this represents a +65.1% variance from our estimated fair value.
The valuation range spans from ₹18.40 to ₹153.32, indicating ₹18.40 - ₹153.32.
Is ANDHRAPAP undervalued or overvalued?
Based on our multi-method analysis, Andhra Paper (ANDHRAPAP) appears to be trading below calculated value by approximately 65.1%.
ANDHRAPAP Financial Health — Key Ratios vs Industry Benchmarks
Andhra Paper financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.23 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 1.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.70x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ANDHRAPAP Cash Flow Quality — Operating & Free Cash Flow
Andhra Paper operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹105 Cr | ₹105 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹-55 Cr | ₹-86 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹319 Cr | ₹152 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹536 Cr | ₹287 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹202 Cr | ₹112 Cr | Positive Free Cash Flow | 8/10 |