Andhra Petrochemicals Intrinsic Value

ANDHRAPET • Chemicals
Current Stock Price
₹49.20
Primary Intrinsic Value
₹61.29
Market Cap
₹418.2 Cr
+24.6% Upside
Median Value
₹61.29
Value Range
₹57 - ₹113
Assessment
Trading Below Calculated Value
Safety Margin
19.7%

ANDHRAPET Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹61.29 ₹55.16 - ₹67.42 +24.6% Book Value/Share: ₹61.29, P/B: 1.0x
Revenue Multiple Method revenue ₹56.85 ₹51.16 - ₹62.54 +15.5% Revenue/Share: ₹71.06, P/S: 0.8x
Simple DCF (5Y) dcf ₹112.50 ₹90.00 - ₹135.00 +128.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANDHRAPET share price latest .

Valuation Comparison Chart

ANDHRAPET Intrinsic Value Analysis

What is the intrinsic value of ANDHRAPET?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Andhra Petrochemicals (ANDHRAPET) is ₹61.29 (median value). With the current market price of ₹49.20, this represents a +24.6% variance from our estimated fair value.

The valuation range spans from ₹56.85 to ₹112.50, indicating ₹56.85 - ₹112.50.

Is ANDHRAPET undervalued or overvalued?

Based on our multi-method analysis, Andhra Petrochemicals (ANDHRAPET) appears to be trading below calculated value by approximately 24.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.66 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -7.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-57 Cr ₹-57 Cr Negative Cash Flow 3/10
March 2024 ₹103 Cr ₹67 Cr Positive Free Cash Flow 8/10
March 2023 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹177 Cr ₹94 Cr Positive Free Cash Flow 8/10
March 2021 ₹125 Cr ₹69 Cr Positive Free Cash Flow 8/10