Andhra Cements Intrinsic Value

ACL • Construction
Current Stock Price
₹53.88
Primary Intrinsic Value
₹15.76
Market Cap
₹495.7 Cr
-45.6% Downside
Median Value
₹29.30
Value Range
₹16 - ₹61
Assessment
Trading Above Calculated Value
Safety Margin
-83.9%

ACL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹15.76 ₹14.18 - ₹17.34 -70.7% Book Value/Share: ₹15.76, P/B: 1.0x
Revenue Multiple Method revenue ₹29.30 ₹26.37 - ₹32.23 -45.6% Revenue/Share: ₹36.63, P/S: 0.8x
Simple DCF (5Y) dcf ₹60.55 ₹48.44 - ₹72.66 +12.4% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ACL share price latest .

Valuation Comparison Chart

ACL Intrinsic Value Analysis

What is the intrinsic value of ACL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Andhra Cements (ACL) is ₹29.30 (median value). With the current market price of ₹53.88, this represents a -45.6% variance from our estimated fair value.

The valuation range spans from ₹15.76 to ₹60.55, indicating ₹15.76 - ₹60.55.

Is ACL undervalued or overvalued?

Based on our multi-method analysis, Andhra Cements (ACL) appears to be trading above calculated value by approximately 45.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.18 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 7.89 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -113.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹60 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2024 ₹-27 Cr ₹-75 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2022 ₹151 Cr ₹151 Cr Positive Free Cash Flow 8/10
March 2021 ₹119 Cr ₹119 Cr Positive Free Cash Flow 8/10