Anant Raj Intrinsic Value

ANANTRAJ • Realty
Current Stock Price
₹585.20
Primary Intrinsic Value
₹192.96
Market Cap
₹4038 Cr
-49.2% Downside
Median Value
₹297.28
Value Range
₹176 - ₹960
Assessment
Trading Above Calculated Value
Safety Margin
-96.9%

ANANTRAJ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹192.96 ₹154.37 - ₹231.55 -67.0% EPS: ₹16.08, Sector P/E: 12x
Book Value Method asset ₹607.10 ₹546.39 - ₹667.81 +3.7% Book Value/Share: ₹607.10, P/B: 1.0x
Revenue Multiple Method revenue ₹297.28 ₹267.55 - ₹327.01 -49.2% Revenue/Share: ₹371.59, P/S: 0.8x
EBITDA Multiple Method earnings ₹601.13 ₹541.02 - ₹661.24 +2.7% EBITDA: ₹712.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹234.08 ₹187.26 - ₹280.90 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹175.56 ₹158.00 - ₹193.12 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹175.56 ₹158.00 - ₹193.12 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹960.00 ₹864.00 - ₹1056.00 +64.0% ROE: 13.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹468.67 ₹421.80 - ₹515.54 -19.9% EPS: ₹16.08, BVPS: ₹607.10
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ANANTRAJ share price latest .

Valuation Comparison Chart

ANANTRAJ Intrinsic Value Analysis

What is the intrinsic value of ANANTRAJ?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Anant Raj (ANANTRAJ) is ₹297.28 (median value). With the current market price of ₹585.20, this represents a -49.2% variance from our estimated fair value.

The valuation range spans from ₹175.56 to ₹960.00, indicating ₹175.56 - ₹960.00.

Is ANANTRAJ undervalued or overvalued?

Based on our multi-method analysis, Anant Raj (ANANTRAJ) appears to be trading above calculated value by approximately 49.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.79 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.49x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹97 Cr ₹61 Cr Positive Free Cash Flow 8/10
March 2024 ₹-26 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2023 ₹33 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2022 ₹423 Cr ₹423 Cr Positive Free Cash Flow 8/10
March 2021 ₹-150 Cr ₹-150 Cr Negative Cash Flow 3/10