Amines & Plasticizers Intrinsic Value
Amines & Plasticizers (AMNPLST) median intrinsic value is ₹258.18 from 9 valuation models (range ₹71–₹389), vs current price ₹194.27 — +32.9% upside (Trading Below Calculated Value), margin of safety 24.8%. Read AMNPLST dividend track record for the complete payout history and dividend yield track record.
AMNPLST Valuation Methods Summary — DCF, Graham Number & P/E
Amines & Plasticizers intrinsic value across 9 models vs current price ₹194.27 — upside/downside and value range per method. For current market price and key ratios, visit AMNPLST screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹133.92 | ₹107.14 - ₹160.70 | -31.1% | EPS: ₹11.16, Sector P/E: 12x |
| Book Value Method | asset | ₹265.45 | ₹238.91 - ₹292.00 | +36.6% | Book Value/Share: ₹265.45, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹388.54 | ₹349.69 - ₹427.39 | +100.0% | Revenue/Share: ₹563.64, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹388.54 | ₹349.69 - ₹427.39 | +100.0% | EBITDA: ₹96.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹244.75 | ₹195.80 - ₹293.70 | +26.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹71.42 | ₹64.28 - ₹78.56 | -63.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹91.96 | ₹82.76 - ₹101.16 | -52.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹388.54 | ₹349.69 - ₹427.39 | +100.0% | ROE: 20.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹258.18 | ₹232.36 - ₹284.00 | +32.9% | EPS: ₹11.16, BVPS: ₹265.45 |
AMNPLST Intrinsic Value vs Market Price — All Valuation Models
Amines & Plasticizers fair value range ₹71–₹389 vs current market price ₹194.27 across 9 valuation models. Analyse AMNPLST FII DII holdings to track promoter, FII and institutional holdings.
AMNPLST Intrinsic Value Analysis — Undervalued or Overvalued?
Amines & Plasticizers median intrinsic value ₹258.18, current price ₹194.27 — Trading Below Calculated Value by 32.9%, margin of safety 24.8%.
What is the intrinsic value of AMNPLST?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Amines & Plasticizers (AMNPLST) is ₹258.18 (median value). With the current market price of ₹194.27, this represents a +32.9% variance from our estimated fair value.
The valuation range spans from ₹71.42 to ₹388.54, indicating ₹71.42 - ₹388.54.
Is AMNPLST undervalued or overvalued?
Based on our multi-method analysis, Amines & Plasticizers (AMNPLST) appears to be trading below calculated value by approximately 32.9%.
AMNPLST Financial Health — Key Ratios vs Industry Benchmarks
Amines & Plasticizers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 17.10 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 20.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.47x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AMNPLST Cash Flow Quality — Operating & Free Cash Flow
Amines & Plasticizers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹47 Cr | ₹47 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-27 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹44 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |