Amines & Plasticizers Intrinsic Value
Amines & Plasticizers (AMNPLST) median intrinsic value is ₹218.18 from 9 valuation models (range ₹46–₹310), vs current price ₹154.78 — +41.0% upside (Trading Below Calculated Value), margin of safety 29.1%. For current market price and key ratios, visit Amines & Plasticizers share price chart.
AMNPLST Valuation Methods Summary — DCF, Graham Number & P/E
Amines & Plasticizers intrinsic value across 9 models vs current price ₹154.78 — upside/downside and value range per method. Browse Amines & Plasticizers financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.76 | ₹43.01 - ₹64.51 | -65.3% | EPS: ₹4.48, Sector P/E: 12x |
| Book Value Method | asset | ₹235.45 | ₹211.91 - ₹259.00 | +52.1% | Book Value/Share: ₹235.45, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹309.56 | ₹278.60 - ₹340.52 | +100.0% | Revenue/Share: ₹483.64, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹240.00 | ₹216.00 - ₹264.00 | +55.1% | EBITDA: ₹44.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹244.75 | ₹195.80 - ₹293.70 | +58.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹46.43 | ₹41.79 - ₹51.07 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹46.43 | ₹41.79 - ₹51.07 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹218.18 | ₹196.36 - ₹240.00 | +41.0% | ROE: 9.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹154.06 | ₹138.65 - ₹169.47 | -0.5% | EPS: ₹4.48, BVPS: ₹235.45 |
AMNPLST Intrinsic Value vs Market Price — All Valuation Models
Amines & Plasticizers fair value range ₹46–₹310 vs current market price ₹154.78 across 9 valuation models. Compare with AMNPLST DCF to assess whether the stock is under or overvalued.
AMNPLST Intrinsic Value Analysis — Undervalued or Overvalued?
Amines & Plasticizers median intrinsic value ₹218.18, current price ₹154.78 — Trading Below Calculated Value by 41.0%, margin of safety 29.1%.
What is the intrinsic value of AMNPLST?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Amines & Plasticizers (AMNPLST) is ₹218.18 (median value). With the current market price of ₹154.78, this represents a +41.0% variance from our estimated fair value.
The valuation range spans from ₹46.43 to ₹309.56, indicating ₹46.43 - ₹309.56.
Is AMNPLST undervalued or overvalued?
Based on our multi-method analysis, Amines & Plasticizers (AMNPLST) appears to be trading below calculated value by approximately 41.0%.
AMNPLST Financial Health — Key Ratios vs Industry Benchmarks
Amines & Plasticizers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 16.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.28x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
AMNPLST Cash Flow Quality — Operating & Free Cash Flow
Amines & Plasticizers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹47 Cr | ₹47 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-27 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹44 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |