Amic Forging Complete Financial Statements
In FY2024, Amic Forging (AMIC) reported revenue ₹52 Cr, net profit ₹19 Cr and EPS ₹18.24, with a net profit margin of 36.5% and ROE of 9.0%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Compare with Amic Forging valuation methods to assess whether the stock is under or overvalued.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
AMIC Revenue, Net Profit & EBITDA — Year-on-Year Growth
AMIC YoY (Sept 2023 vs Sept 2024) — revenue +136.4%, net profit +375.0%, EBITDA +380.0%, expenses +58.8%.
AMIC Income Statement — Revenue, EBITDA & Net Profit
Amic Forging revenue ₹52 Cr, EBITDA ₹24 Cr, net profit ₹19 Cr, EPS ₹18.24 (2024) — net profit margin 36.5%. For live price, earnings ratios and company overview, see AMIC stock price BSE.
| Particulars | Sept 2024 | Sept 2023 | Jun 2023 |
|---|---|---|---|
| Revenue | 52 | 22 | 30 |
| Expenses | 27 | 17 | 25 |
| EBITDA | 24 | 5 | 5 |
| Operating Profit Margin % | 20.00% | 22.00% | 17.00% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| Profit Before Tax | 24 | 5 | 5 |
| Tax | 5 | 1 | 1 |
| Net Profit | 19 | 4 | 4 |
| Earnings Per Share (₹) | 18.24 | 4.55 | 41.90 |
AMIC Balance Sheet — Assets, Liabilities & Shareholders' Equity
AMIC total assets ₹256 Cr, total equity ₹212 Cr, total liabilities ₹ Cr (2026) — ROE 9.0%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 256 | 153 | 92 | 62 | 32 | 16 |
| Current Assets | 93 | 73 | 48 | 32 | 15 | 10 |
| Fixed Assets | 100 | 35 | 12 | 8 | 5 | 4 |
| Capital Work in Progress | 63 | 6 | 0 | 0 | 0 | 0 |
| Investments | 28 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 112 | 80 | 55 | 26 | 12 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 3 | 1 | 3 | 5 | 10 | 4 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 212 | 124 | 65 | 20 | 8 | 7 |
| Share Capital | 11 | 11 | 11 | 1 | 1 | 1 |
| Reserves & Surplus | 202 | 90 | 54 | 19 | 7 | 6 |
AMIC Cash Flow Statement — Operating, Investing & Financing
Amic Forging operating cash flow ₹6 Cr, investing ₹-19 Cr, financing ₹20 Cr, net cash flow ₹7 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | 6 | -8 | 18 | 6 | -2 |
| Investing Activities | -19 | -10 | -13 | -12 | -2 |
| Financing Activities | 20 | 29 | -4 | 6 | 4 |
| Net Cash Flow | 7 | 11 | 1 | 0 | 0 |