Ambuja Cements Intrinsic Value

AMBUJACEM • Construction
Current Stock Price
₹536.95
Primary Intrinsic Value
₹343.20
Market Cap
₹264.7K Cr
+14.1% Upside
Median Value
₹612.48
Value Range
₹183 - ₹1294
Assessment
Trading Below Median Value
Safety Margin
12.3%

AMBUJACEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹343.20 ₹274.56 - ₹411.84 -36.1% EPS: ₹28.60, Sector P/E: 12x
Book Value Method asset ₹1294.34 ₹1164.91 - ₹1423.77 +141.1% Book Value/Share: ₹1294.34, P/B: 1.0x
Revenue Multiple Method revenue ₹612.48 ₹551.23 - ₹673.73 +14.1% Revenue/Share: ₹765.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹772.05 ₹694.85 - ₹849.25 +43.8% EBITDA: ₹7200.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹421.25 ₹337.00 - ₹505.50 -21.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹183.04 ₹164.74 - ₹201.34 -65.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹235.66 ₹212.09 - ₹259.23 -56.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1073.90 ₹966.51 - ₹1181.29 +100.0% ROE: 14.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹912.64 ₹821.38 - ₹1003.90 +70.0% EPS: ₹28.60, BVPS: ₹1294.34
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AMBUJACEM share price latest .

Valuation Comparison Chart

AMBUJACEM Intrinsic Value Analysis

What is the intrinsic value of AMBUJACEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ambuja Cements (AMBUJACEM) is ₹612.48 (median value). With the current market price of ₹536.95, this represents a +14.1% variance from our estimated fair value.

The valuation range spans from ₹183.04 to ₹1294.34, indicating ₹183.04 - ₹1294.34.

Is AMBUJACEM undervalued or overvalued?

Based on our multi-method analysis, Ambuja Cements (AMBUJACEM) appears to be trading below median value by approximately 14.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.99 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 17.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.47x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2,237 Cr ₹-1,528 Cr Positive Operating Cash Flow 6/10
March 2024 ₹5,646 Cr ₹1,176 Cr Positive Free Cash Flow 7/10
March 2023 ₹735 Cr ₹-6,506 Cr Positive Operating Cash Flow 6/10
March 2021 ₹5,309 Cr ₹4,306 Cr Positive Free Cash Flow 8/10
March 2020 ₹4,832 Cr ₹4,174 Cr Positive Free Cash Flow 8/10