Ambika Cotton Mill Intrinsic Value

AMBIKCO • Textiles
Current Stock Price
₹1244.40
Primary Intrinsic Value
₹1299.60
Market Cap
₹746.6 Cr
-3.6% Downside
Median Value
₹1200.00
Value Range
₹693 - ₹2602
Assessment
Trading Near Calculated Value
Safety Margin
-3.7%

AMBIKCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1299.60 ₹1039.68 - ₹1559.52 +4.4% EPS: ₹108.30, Sector P/E: 12x
Book Value Method asset ₹1506.67 ₹1356.00 - ₹1657.34 +21.1% Book Value/Share: ₹1506.67, P/B: 1.0x
Revenue Multiple Method revenue ₹938.67 ₹844.80 - ₹1032.54 -24.6% Revenue/Share: ₹1173.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹1200.00 ₹1080.00 - ₹1320.00 -3.6% EBITDA: ₹120.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2602.03 ₹2081.62 - ₹3122.44 +109.1% CF Growth: 11.9%, Discount: 15%
PEG Ratio Method growth ₹693.12 ₹623.81 - ₹762.43 -44.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹866.40 ₹779.76 - ₹953.04 -30.4% Revenue Growth: -6.6%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹1033.33 ₹930.00 - ₹1136.66 -17.0% ROE: 6.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹1916.08 ₹1724.47 - ₹2107.69 +54.0% EPS: ₹108.30, BVPS: ₹1506.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AMBIKCO share price latest .

Valuation Comparison Chart

AMBIKCO Intrinsic Value Analysis

What is the intrinsic value of AMBIKCO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ambika Cotton Mill (AMBIKCO) is ₹1200.00 (median value). With the current market price of ₹1244.40, this represents a -3.6% variance from our estimated fair value.

The valuation range spans from ₹693.12 to ₹2602.03, indicating ₹693.12 - ₹2602.03.

Is AMBIKCO undervalued or overvalued?

Based on our multi-method analysis, Ambika Cotton Mill (AMBIKCO) appears to be trading near calculated value by approximately 3.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 26.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.61x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹129 Cr ₹118 Cr Positive Free Cash Flow 8/10
March 2024 ₹-138 Cr ₹-151 Cr Negative Cash Flow 3/10
March 2023 ₹-80 Cr ₹-82 Cr Negative Cash Flow 3/10
March 2022 ₹302 Cr ₹301 Cr Positive Free Cash Flow 8/10
March 2021 ₹103 Cr ₹91 Cr Positive Free Cash Flow 8/10