Ambika Cotton Mill Intrinsic Value

AMBIKCO • Textiles
Current Stock Price
₹1355.80
Primary Intrinsic Value
₹1318.80
Market Cap
₹813.5 Cr
-12.2% Downside
Median Value
₹1190.00
Value Range
₹703 - ₹2602
Assessment
Trading Above Median Value
Safety Margin
-13.9%

AMBIKCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1318.80 ₹1055.04 - ₹1582.56 -2.7% EPS: ₹109.90, Sector P/E: 12x
Book Value Method asset ₹1506.67 ₹1356.00 - ₹1657.34 +11.1% Book Value/Share: ₹1506.67, P/B: 1.0x
Revenue Multiple Method revenue ₹958.67 ₹862.80 - ₹1054.54 -29.3% Revenue/Share: ₹1198.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹1190.00 ₹1071.00 - ₹1309.00 -12.2% EBITDA: ₹119.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2602.03 ₹2081.62 - ₹3122.44 +91.9% CF Growth: 11.9%, Discount: 15%
PEG Ratio Method growth ₹703.36 ₹633.02 - ₹773.70 -48.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹879.20 ₹791.28 - ₹967.12 -35.2% Revenue Growth: -6.1%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹1050.00 ₹945.00 - ₹1155.00 -22.6% ROE: 7.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹1930.18 ₹1737.16 - ₹2123.20 +42.4% EPS: ₹109.90, BVPS: ₹1506.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AMBIKCO share price latest .

Valuation Comparison Chart

AMBIKCO Intrinsic Value Analysis

What is the intrinsic value of AMBIKCO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ambika Cotton Mill (AMBIKCO) is ₹1190.00 (median value). With the current market price of ₹1355.80, this represents a -12.2% variance from our estimated fair value.

The valuation range spans from ₹703.36 to ₹2602.03, indicating ₹703.36 - ₹2602.03.

Is AMBIKCO undervalued or overvalued?

Based on our multi-method analysis, Ambika Cotton Mill (AMBIKCO) appears to be trading above median value by approximately 12.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 26.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹129 Cr ₹118 Cr Positive Free Cash Flow 8/10
March 2024 ₹-138 Cr ₹-151 Cr Negative Cash Flow 3/10
March 2023 ₹-80 Cr ₹-82 Cr Negative Cash Flow 3/10
March 2022 ₹302 Cr ₹301 Cr Positive Free Cash Flow 8/10
March 2021 ₹103 Cr ₹91 Cr Positive Free Cash Flow 8/10