Amber Enterprises Intrinsic Value

AMBER • Consumer Goods
Current Stock Price
₹6527.00
Primary Intrinsic Value
₹1698.53
Market Cap
₹221.9K Cr
-56.5% Downside
Median Value
₹2840.51
Value Range
₹1699 - ₹2935
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

AMBER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1698.53 ₹1528.68 - ₹1868.38 -74.0% Book Value/Share: ₹679.41, P/B: 2.5x
Revenue Multiple Method revenue ₹2934.71 ₹2641.24 - ₹3228.18 -55.0% Revenue/Share: ₹1956.47, P/S: 1.5x
EBITDA Multiple Method earnings ₹2610.80 ₹2349.72 - ₹2871.88 -60.0% EBITDA: ₹396.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹2840.51 ₹2272.41 - ₹3408.61 -56.5% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AMBER share price latest .

Valuation Comparison Chart

AMBER Intrinsic Value Analysis

What is the intrinsic value of AMBER?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Amber Enterprises (AMBER) is ₹2840.51 (median value). With the current market price of ₹6527.00, this represents a -56.5% variance from our estimated fair value.

The valuation range spans from ₹1698.53 to ₹2934.71, indicating ₹1698.53 - ₹2934.71.

Is AMBER undervalued or overvalued?

Based on our multi-method analysis, Amber Enterprises (AMBER) appears to be trading above calculated value by approximately 56.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.98 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.65 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -5.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.79x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹711 Cr ₹235 Cr Positive Free Cash Flow 7/10
March 2024 ₹965 Cr ₹448 Cr Positive Free Cash Flow 7/10
March 2023 ₹321 Cr ₹77 Cr Positive Free Cash Flow 7/10
March 2022 ₹241 Cr ₹-98 Cr Positive Operating Cash Flow 6/10
March 2021 ₹221 Cr ₹-20 Cr Positive Operating Cash Flow 6/10