Ambassador Intra Holdings Intrinsic Value
Ambassador Intra Holdings (AIHL) median intrinsic value is ₹108.00 from 6 valuation models (range ₹12–₹108), vs current price ₹36.00 — +200.0% upside (Trading Below Calculated Value), margin of safety 66.7%. Analyse AIHL FII DII holdings to track promoter, FII and institutional holdings.
AIHL Valuation Methods Summary — DCF, Graham Number & P/E
Ambassador Intra Holdings intrinsic value across 6 models vs current price ₹36.00 — upside/downside and value range per method. Read Ambassador Intra Holdings dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹108.00 | ₹86.40 - ₹129.60 | +200.0% | EPS: ₹13.80, Sector P/E: 12x |
| Book Value Method | asset | ₹15.00 | ₹13.50 - ₹16.50 | -58.3% | Book Value/Share: ₹15.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.00 | ₹10.80 - ₹13.20 | -66.7% | Revenue/Share: ₹15.00, P/S: 0.8x |
| PEG Ratio Method | growth | ₹108.00 | ₹97.20 - ₹118.80 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹108.00 | ₹97.20 - ₹118.80 | +200.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹30.00 | ₹27.00 - ₹33.00 | -16.7% | EPS: ₹13.80, BVPS: ₹15.00 |
AIHL Intrinsic Value vs Market Price — All Valuation Models
Ambassador Intra Holdings fair value range ₹12–₹108 vs current market price ₹36.00 across 6 valuation models. For current market price and key ratios, visit Ambassador Intra Holdings screener.
AIHL Intrinsic Value Analysis — Undervalued or Overvalued?
Ambassador Intra Holdings median intrinsic value ₹108.00, current price ₹36.00 — Trading Below Calculated Value by 200.0%, margin of safety 66.7%.
What is the intrinsic value of AIHL?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Ambassador Intra Holdings (AIHL) is ₹108.00 (median value). With the current market price of ₹36.00, this represents a +200.0% variance from our estimated fair value.
The valuation range spans from ₹12.00 to ₹108.00, indicating ₹12.00 - ₹108.00.
Is AIHL undervalued or overvalued?
Based on our multi-method analysis, Ambassador Intra Holdings (AIHL) appears to be trading below calculated value by approximately 200.0%.
AIHL Financial Health — Key Ratios vs Industry Benchmarks
Ambassador Intra Holdings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
AIHL Cash Flow Quality — Operating & Free Cash Flow
Ambassador Intra Holdings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |