Ambassador Intra Holdings Intrinsic Value
Ambassador Intra Holdings (AIHL) median intrinsic value is ₹118.68 from 6 valuation models (range ₹14–₹143), vs current price ₹47.53 — +149.7% upside (Trading Below Calculated Value), margin of safety 60.0%. Also explore Ambassador Intra Holdings stock price data download to track price trends across different timeframes.
AIHL Valuation Methods Summary — DCF, Graham Number & P/E
Ambassador Intra Holdings intrinsic value across 6 models vs current price ₹47.53 — upside/downside and value range per method. For current market price and key ratios, visit Ambassador Intra Holdings screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹142.59 | ₹114.07 - ₹171.11 | +200.0% | EPS: ₹13.80, Sector P/E: 12x |
| Book Value Method | asset | ₹15.00 | ₹13.50 - ₹16.50 | -68.4% | Book Value/Share: ₹15.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹14.26 | ₹12.83 - ₹15.69 | -70.0% | Revenue/Share: ₹15.00, P/S: 0.8x |
| PEG Ratio Method | growth | ₹142.59 | ₹128.33 - ₹156.85 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹118.68 | ₹106.81 - ₹130.55 | +149.7% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| Graham Defensive Method | conservative | ₹30.00 | ₹27.00 - ₹33.00 | -36.9% | EPS: ₹13.80, BVPS: ₹15.00 |
AIHL Intrinsic Value vs Market Price — All Valuation Models
Ambassador Intra Holdings fair value range ₹14–₹143 vs current market price ₹47.53 across 6 valuation models. Browse AIHL balance sheet details for revenue, profit, balance sheet and cash flow data.
AIHL Intrinsic Value Analysis — Undervalued or Overvalued?
Ambassador Intra Holdings median intrinsic value ₹118.68, current price ₹47.53 — Trading Below Calculated Value by 149.7%, margin of safety 60.0%.
What is the intrinsic value of AIHL?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Ambassador Intra Holdings (AIHL) is ₹118.68 (median value). With the current market price of ₹47.53, this represents a +149.7% variance from our estimated fair value.
The valuation range spans from ₹14.26 to ₹142.59, indicating ₹14.26 - ₹142.59.
Is AIHL undervalued or overvalued?
Based on our multi-method analysis, Ambassador Intra Holdings (AIHL) appears to be trading below calculated value by approximately 149.7%.
AIHL Financial Health — Key Ratios vs Industry Benchmarks
Ambassador Intra Holdings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
AIHL Cash Flow Quality — Operating & Free Cash Flow
Ambassador Intra Holdings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |