Ambassador Intra Holdings Intrinsic Value
AIHL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹131.10 | ₹104.88 - ₹157.32 | +200.0% | EPS: ₹18.70, Sector P/E: 12x |
| Book Value Method | asset | ₹15.00 | ₹13.50 - ₹16.50 | -65.7% | Book Value/Share: ₹15.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹13.11 | ₹11.80 - ₹14.42 | -70.0% | Revenue/Share: ₹5.00, P/S: 0.8x |
| PEG Ratio Method | growth | ₹131.10 | ₹117.99 - ₹144.21 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹131.10 | ₹117.99 - ₹144.21 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹30.00 | ₹27.00 - ₹33.00 | -31.4% | EPS: ₹18.70, BVPS: ₹15.00 |
Want to compare with current market value? Check AIHL share price latest .
Valuation Comparison Chart
AIHL Intrinsic Value Analysis
What is the intrinsic value of AIHL?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Ambassador Intra Holdings (AIHL) is ₹131.10 (median value). With the current market price of ₹43.70, this represents a +200.0% variance from our estimated fair value.
The valuation range spans from ₹13.11 to ₹131.10, indicating ₹13.11 - ₹131.10.
Is AIHL undervalued or overvalued?
Based on our multi-method analysis, Ambassador Intra Holdings (AIHL) appears to be trading below calculated value by approximately 200.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.67 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | -3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.20x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Ambassador Intra Holdings
Additional stock information and data for AIHL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |