Ambar Protein Industries Intrinsic Value

AMBARPIL • FMCG
Current Stock Price
₹228.95
Primary Intrinsic Value
₹168.00
Market Cap
₹137.4 Cr
-38.9% Downside
Median Value
₹140.00
Value Range
₹58 - ₹458
Assessment
Trading Above Calculated Value
Safety Margin
-63.5%

AMBARPIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹168.00 ₹134.40 - ₹201.60 -26.6% EPS: ₹14.00, Sector P/E: 12x
Book Value Method asset ₹58.33 ₹52.50 - ₹64.16 -74.5% Book Value/Share: ₹58.33, P/B: 1.0x
Revenue Multiple Method revenue ₹457.90 ₹412.11 - ₹503.69 +100.0% Revenue/Share: ₹781.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹140.00 ₹126.00 - ₹154.00 -38.9% EBITDA: ₹14.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹91.58 ₹73.26 - ₹109.90 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹178.87 ₹160.98 - ₹196.76 -21.9% EPS Growth: 16.0%, Fair P/E: 12.8x
Growth Adjusted P/E growth ₹116.69 ₹105.02 - ₹128.36 -49.0% Revenue Growth: 8.4%, Adj P/E: 8.3x
ROE Based Valuation profitability ₹213.33 ₹192.00 - ₹234.66 -6.8% ROE: 22.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹116.67 ₹105.00 - ₹128.34 -49.0% EPS: ₹14.00, BVPS: ₹58.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AMBARPIL share price latest .

Valuation Comparison Chart

AMBARPIL Intrinsic Value Analysis

What is the intrinsic value of AMBARPIL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Ambar Protein Industries (AMBARPIL) is ₹140.00 (median value). With the current market price of ₹228.95, this represents a -38.9% variance from our estimated fair value.

The valuation range spans from ₹58.33 to ₹457.90, indicating ₹58.33 - ₹457.90.

Is AMBARPIL undervalued or overvalued?

Based on our multi-method analysis, Ambar Protein Industries (AMBARPIL) appears to be trading above calculated value by approximately 38.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 6.61x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10