Amagi Media Labs Complete Financial Statements
In FY2026, Amagi Media Labs (AMAGI) reported revenue ₹421 Cr, net profit ₹34 Cr and EPS ₹1.54, with a net profit margin of 8.1% and ROE of 1.9%. Full financial statements from FY2020 to FY2026 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse AMAGI shareholder distribution to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
AMAGI Revenue, Net Profit & EBITDA — Year-on-Year Growth
AMAGI YoY (Mar 2025 vs Mar 2026) — revenue +28.0%, net profit +409.1%, EBITDA +700.0%, expenses +15.8%. Examine AMAGI earnings report for recent quarterly revenue, profit and EPS trends.
AMAGI Income Statement — Revenue, EBITDA & Net Profit
Amagi Media Labs revenue ₹421 Cr, EBITDA ₹48 Cr, net profit ₹34 Cr, EPS ₹1.54 (2026) — net profit margin 8.1%. For live price, earnings ratios and company overview, see Amagi Media Labs share price today.
| Particulars | Mar 2026 | Jun 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Dec 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 421 | 455 | 390 | 329 | 344 | 415 | 344 |
| Expenses | 373 | 407 | 378 | 322 | 331 | 373 | 331 |
| EBITDA | 48 | 47 | 12 | 6 | 13 | 42 | 13 |
| Operating Profit Margin % | 6.00% | 7.00% | -1.00% | -4.00% | 0.00% | 8.00% | 0.00% |
| Depreciation | 6 | 6 | 5 | 5 | 5 | 6 | 4 |
| Interest | 2 | 1 | 2 | 1 | 2 | 1 | 1 |
| Profit Before Tax | 41 | 40 | 5 | 1 | 7 | 35 | 8 |
| Tax | 6 | 7 | 3 | 11 | 3 | 4 | 0 |
| Net Profit | 34 | 34 | 3 | -11 | 4 | 31 | 8 |
| Earnings Per Share (₹) | 1.54 | 1.49 | 0.12 | -0.53 | 0.20 | 1.52 | 0.40 |
AMAGI Balance Sheet — Assets, Liabilities & Shareholders' Equity
AMAGI total assets ₹2,353 Cr, total equity ₹1,757 Cr, total liabilities ₹ Cr (2026) — ROE 1.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 2,353 | 1,425 | 1,308 | 1,406 | 942 | 140 | 87 |
| Current Assets | 2,171 | 1,273 | 1,151 | 1,270 | 898 | 113 | 65 |
| Fixed Assets | 60 | 92 | 53 | 38 | 7 | 4 | 6 |
| Capital Work in Progress | 0 | 0 | 0 | 8 | 0 | 0 | 2 |
| Investments | 0 | 266 | 63 | 264 | 0 | 0 | 0 |
| Other Assets | 0 | 1,068 | 1,193 | 1,096 | 935 | 135 | 80 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 51 | 60 | 449 | 90 | 71 | 13 | 6 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 1,757 | 510 | 497 | 645 | 322 | 51 | 30 |
| Share Capital | 108 | 892 | 875 | 875 | 1 | 11 | 11 |
| Reserves & Surplus | 1,649 | -382 | -379 | -231 | -550 | 40 | 19 |
AMAGI Cash Flow Statement — Operating, Investing & Financing
Amagi Media Labs operating cash flow ₹34 Cr, investing ₹-23 Cr, financing ₹-9 Cr, net cash flow ₹2 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | 34 | -183 | -245 | 64 | 27 |
| Investing Activities | -23 | -438 | -256 | -3 | -3 |
| Financing Activities | -9 | -8 | 538 | 601 | 0 |
| Net Cash Flow | 2 | -629 | 37 | 662 | 24 |