Alstone Textiles Intrinsic Value

ALSTONE • Retail
Current Stock Price
₹0.14
Primary Intrinsic Value
₹0.35
Market Cap
₹8.8 Cr
+114.3% Upside
Median Value
₹0.30
Value Range
₹0 - ₹0
Assessment
Trading Below Calculated Value
Safety Margin
53.3%

ALSTONE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹0.35 ₹0.32 - ₹0.39 +150.0% Book Value/Share: ₹10.45, P/B: 1.0x
Revenue Multiple Method revenue ₹0.10 ₹0.09 - ₹0.11 -28.6% Revenue/Share: ₹0.13, P/S: 0.8x
EBITDA Multiple Method earnings ₹0.28 ₹0.25 - ₹0.31 +100.0% EBITDA: ₹6.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹0.30 ₹0.24 - ₹0.36 +114.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALSTONE share price latest .

Valuation Comparison Chart

ALSTONE Intrinsic Value Analysis

What is the intrinsic value of ALSTONE?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Alstone Textiles (ALSTONE) is ₹0.30 (median value). With the current market price of ₹0.14, this represents a +114.3% variance from our estimated fair value.

The valuation range spans from ₹0.10 to ₹0.35, indicating ₹0.10 - ₹0.35.

Is ALSTONE undervalued or overvalued?

Based on our multi-method analysis, Alstone Textiles (ALSTONE) appears to be trading below calculated value by approximately 114.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 0.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-710 Cr Positive Operating Cash Flow 6/10
March 2024 ₹3 Cr ₹-249 Cr Positive Operating Cash Flow 6/10
March 2023 ₹24 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10