Alstone Textiles Intrinsic Value

ALSTONE • Retail
Current Stock Price
₹0.24
Primary Intrinsic Value
₹0.60
Market Cap
₹15.1 Cr
+25.0% Upside
Median Value
₹0.30
Value Range
₹0 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
20.0%

ALSTONE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹0.60 ₹0.54 - ₹0.66 +150.0% Book Value/Share: ₹10.45, P/B: 1.0x
Revenue Multiple Method revenue ₹0.08 ₹0.07 - ₹0.09 -66.7% Revenue/Share: ₹0.10, P/S: 0.8x
Simple DCF (5Y) dcf ₹0.30 ₹0.24 - ₹0.36 +25.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALSTONE share price latest .

Valuation Comparison Chart

ALSTONE Intrinsic Value Analysis

What is the intrinsic value of ALSTONE?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Alstone Textiles (ALSTONE) is ₹0.30 (median value). With the current market price of ₹0.24, this represents a +25.0% variance from our estimated fair value.

The valuation range spans from ₹0.08 to ₹0.60, indicating ₹0.08 - ₹0.60.

Is ALSTONE undervalued or overvalued?

Based on our multi-method analysis, Alstone Textiles (ALSTONE) appears to be trading below calculated value by approximately 25.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.00x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹-710 Cr Positive Operating Cash Flow 6/10
March 2024 ₹3 Cr ₹-249 Cr Positive Operating Cash Flow 6/10
March 2023 ₹24 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10