Alphalogic Techsys Intrinsic Value

ALPHALOGIC • Information Technology
Current Stock Price
₹56.65
Primary Intrinsic Value
₹17.28
Market Cap
₹175.6 Cr
-67.0% Downside
Median Value
₹18.71
Value Range
₹17 - ₹31
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ALPHALOGIC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.28 ₹13.82 - ₹20.74 -69.5% EPS: ₹1.44, Sector P/E: 12x
Book Value Method asset ₹18.71 ₹16.84 - ₹20.58 -67.0% Book Value/Share: ₹18.71, P/B: 1.0x
Revenue Multiple Method revenue ₹17.55 ₹15.80 - ₹19.31 -69.0% Revenue/Share: ₹21.94, P/S: 0.8x
EBITDA Multiple Method earnings ₹23.23 ₹20.91 - ₹25.55 -59.0% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹22.66 ₹18.13 - ₹27.19 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹16.99 ₹15.29 - ₹18.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹16.99 ₹15.29 - ₹18.69 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹30.97 ₹27.87 - ₹34.07 -45.3% ROE: 13.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹24.62 ₹22.16 - ₹27.08 -56.5% EPS: ₹1.44, BVPS: ₹18.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALPHALOGIC share price latest .

Valuation Comparison Chart

ALPHALOGIC Intrinsic Value Analysis

What is the intrinsic value of ALPHALOGIC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Alphalogic Techsys (ALPHALOGIC) is ₹18.71 (median value). With the current market price of ₹56.65, this represents a -67.0% variance from our estimated fair value.

The valuation range spans from ₹16.99 to ₹30.97, indicating ₹16.99 - ₹30.97.

Is ALPHALOGIC undervalued or overvalued?

Based on our multi-method analysis, Alphalogic Techsys (ALPHALOGIC) appears to be trading above calculated value by approximately 67.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.05x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-8 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2022 ₹-6 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10