Allied Digital Services Fair Value

Average Fair Value
₹480.05
Current Market Price: ₹122.38
+292.26% Price Difference

Allied Digital Services (ADSL) average fair value is ₹480.05 across 4 valuation models — P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹122.38 (+292.26%), fair value range ₹143.41–₹1138.1. Examine Allied Digital Services quarterly earnings for recent quarterly revenue, profit and EPS trends.

Fair Value Analysis Export

ADSL Fair Value vs Current Price — Valuation Summary

ADSL average fair value, fair value range, price gap and valuation status across 4 models: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit Allied Digital Services stock price NSE.

Average Fair Value
₹480.05
Current Market Price
₹122.38
Price Difference
₹357.67
Percentage Difference
+292.26%
Fair Value Range
₹143.41 - ₹1138.1
Methods Used
4
Analysis based on 4 valuation methods: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹219.29
Sector Avg P/B 8.88
Historical Avg P/B N/A
Average Fair Value
₹1138.1

Price-to-Sales Valuation

Revenue/Share ₹47.8
Sector Avg P/S 3.0
Fair Value
₹143.41

Asset-Based Valuation

Book Value/Share ₹219.29
Liquidation Value/Share ₹264.5
Fair Value
₹219.29

Discounted Cash Flow (DCF)

Current FCF ₹92.0 Cr
FCF Growth Rate 17.06%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹2403.85 Cr
DCF Fair Value
₹419.39

ADSL Fair Value Analysis — Data Sources & Coverage

Allied Digital Services financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. See ADSL P/B ratio to compare market price against book value per share.

Methods Used
4
Data Year
2026
Sector
Information Technology

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

ADSL vs Information Technology Sector Peers — P/E, P/B & Market Cap

Allied Digital Services P/E ratio, P/B ratio and market capitalisation vs Information Technology sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Covance Softsol COVANCE 14.5 2.58 ₹379
Fractal Analytics FRACTAL 58.44 5.26 ₹17,338
SILVERLINE SILVERLINE 4.46 0.73 ₹103
Inspirisys Solutions INSPIRISYS 12.22 4.99 ₹473
E2E Networks E2E -513.17 4.75 ₹8,122

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.