Alkyl Amines Chemicals Intrinsic Value

ALKYLAMINE • Chemicals
Current Stock Price
₹1550.90
Primary Intrinsic Value
₹1158.24
Market Cap
₹1551 Cr
-30.7% Downside
Median Value
₹1074.00
Value Range
₹537 - ₹3102
Assessment
Trading Above Calculated Value
Safety Margin
-44.4%

ALKYLAMINE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1158.24 ₹926.59 - ₹1389.89 -25.3% EPS: ₹96.52, Sector P/E: 12x
Book Value Method asset ₹537.00 ₹483.30 - ₹590.70 -65.4% Book Value/Share: ₹537.00, P/B: 1.0x
Revenue Multiple Method revenue ₹758.40 ₹682.56 - ₹834.24 -51.1% Revenue/Share: ₹948.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1645.80 ₹1481.22 - ₹1810.38 +6.1% EBITDA: ₹280.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2553.67 ₹2042.94 - ₹3064.40 +64.7% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹617.73 ₹555.96 - ₹679.50 -60.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹795.32 ₹715.79 - ₹874.85 -48.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹3101.80 ₹2791.62 - ₹3411.98 +100.0% ROE: 36.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1074.00 ₹966.60 - ₹1181.40 -30.7% EPS: ₹96.52, BVPS: ₹537.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ALKYLAMINE share price latest .

Valuation Comparison Chart

ALKYLAMINE Intrinsic Value Analysis

What is the intrinsic value of ALKYLAMINE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Alkyl Amines Chemicals (ALKYLAMINE) is ₹1074.00 (median value). With the current market price of ₹1550.90, this represents a -30.7% variance from our estimated fair value.

The valuation range spans from ₹537.00 to ₹3101.80, indicating ₹537.00 - ₹3101.80.

Is ALKYLAMINE undervalued or overvalued?

Based on our multi-method analysis, Alkyl Amines Chemicals (ALKYLAMINE) appears to be trading above calculated value by approximately 30.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.16 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 36.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 29.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.21x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹188 Cr ₹168 Cr Positive Free Cash Flow 8/10
March 2019 ₹144 Cr ₹111 Cr Positive Free Cash Flow 8/10
March 2018 ₹102 Cr ₹36 Cr Positive Free Cash Flow 7/10
March 2017 ₹64 Cr ₹32 Cr Positive Free Cash Flow 7/10
March 2016 ₹101 Cr ₹84 Cr Positive Free Cash Flow 8/10